Honeywell Delivers Earnings Per Share of $1.75 and Sales of $10.1 Billion
MORRIS PLAINS, N.J., Oct. 20, 2017 /PRNewswire/ -- Honeywell (NYSE: HON) today announced financial results for the third quarter of 2017.
"Honeywell delivered another quarter of high-quality financial results, with organic growth of five percent, segment margin expansion of 120 basis points, and earnings per share of $1.75, up 16 percent2 year-over-year," said Darius Adamczyk, President and Chief Executive Officer of Honeywell. "This was a standout quarter for us when it comes to organic growth. Our Aerospace aftermarket business grew more than seven percent, our warehouse automation business continued to grow at a double-digit pace, and there was broad strength across Performance Materials and Technologies, led by 25 percent organic sales growth in UOP. We also saw good momentum in orders and backlog, with double-digit backlog growth in UOP, Intelligrated, Defense, and Honeywell Building Solutions, positioning us for future growth.
"The investments we have made in people, capital expenditures, research and development, and M&A are delivering outstanding growth for our shareowners," Adamczyk said. "Also, we continue to improve the cost structure of our businesses through ongoing restructuring actions, and in the third quarter, we dedicated approximately $120 million to new projects.
"Last week, we announced our intention to spin our Homes and Global Distribution business and our Transportation Systems business into two independent public companies by the end of next year. The spun businesses will benefit from being able to make independent investment decisions that will better position them for growth and value creation for decades to come. After completion of the spins, Honeywell will have a more focused and growth-oriented portfolio that benefits from cross-Honeywell synergies. These actions will position the company to deliver sustained financial outperformance," Adamczyk continued. "Honeywell is well positioned in both the short and long term, and we anticipate a strong finish to 2017."
Honeywell also reaffirmed its full-year earnings-per-share guidance of $7.05 to $7.10, up nine to 10 percent year-over-year, excluding divestitures, any pension mark-to-market adjustments, and 2016 debt refinancing charges. Earlier this month, the company raised the low end of the range by five cents.
Honeywell will discuss the results during its investor conference call today starting at 9:30 a.m. Eastern Daylight Time.
Third Quarter Performance
Honeywell sales for the third quarter were up five percent on an organic basis and up three percent on a reported basis. The difference between reported and organic sales relates to the 2016 spin-off of the former Resins and Chemicals business in Performance Materials and Technologies and the 2016 divestiture of the Aerospace government services business, partially offset by the acquisition of Intelligrated in Safety and Productivity Solutions and the impact of foreign currency translation. The third-quarter financial results can be found in Tables 1 and 2, below.
Aerospace sales for the third quarter were up four percent on an organic basis driven by growth in Commercial Aftermarket and lower year-over-year customer incentives, strength in U.S. defense, and continued recovery in commercial vehicles in Transportation Systems. Segment margin expanded 290 bps to 21.3 percent, primarily driven by the lower customer incentives, productivity net of inflation, and the favorable impact of the 2016 divestiture of the government services.
Home and Building Technologies sales for the third quarter were up two percent on an organic basis driven by Smart Energy program roll-outs, air and water product sales in China, and continued growth in the Distribution business. Segment margin expanded 10 bps to 16.4 percent, driven by restructuring benefits, productivity net of inflation, and commercial excellence, partially offset by the unfavorable impact of higher sales from lower margin products and investments for growth, including research and development.
Performance Materials and Technologies sales for the third quarter were up 10 percent on an organic basis driven by strong growth in every business, including 25 percent growth in UOP driven by robust catalyst, licensing, equipment, and gas processing volumes; continued demand for Solstice® low-global-warming products in Advanced Materials; and short-cycle demand within Honeywell Process Solutions. Segment margin expanded 170 bps to 23.3 percent, primarily driven by commercial excellence, productivity net of inflation, and the favorable impact from the spin-off of the former Resins and Chemicals business.
Safety and Productivity Solutions sales for the third quarter were up 3 percent on an organic basis driven by increased demand for industrial safety products, voice-enabled workflow solutions and Movilizer software, and double-digit organic sales growth at Intelligrated, a leading provider of warehouse automation solutions, which Honeywell acquired in 2016. Segment margin expanded 40 bps to 15.1 percent, primarily driven by productivity net of inflation, partially offset by acquisition amortization and integration costs. Excluding the impact of acquisitions, segment margin expanded 190 bps.
To participate on the conference call, please dial (866) 548-4713 (domestic) or (719) 457-1036 (international) approximately ten minutes before the 9:30 a.m. EDT start. Please mention to the operator that you are dialing in for Honeywell's third quarter 2017 earnings call or provide the conference code HON3Q17. The live webcast of the investor call as well as related presentation materials will be available through the "Investor Relations" section of the company's Website (www.honeywell.com/investor). Investors can hear a replay of the conference call from 1:30 p.m. EDT, October 20, until 1:30 p.m. EDT, October 27, by dialing (888) 203-1112 (domestic) or (719) 457-0820 (international). The access code is 1952662.
TABLE 1: SUMMARY OF FINANCIAL RESULTS – TOTAL HONEYWELL
3Q 2016 |
3Q 2017 |
Change |
|
Sales |
9,804 |
10,121 |
3% |
Organic |
5% |
||
Segment Margin |
17.5% |
18.7% |
120 bps |
Operating Income Margin |
15.6% |
17.8% |
220 bps |
Earnings Per Share |
|||
Reported |
$1.60 |
$1.75 |
9% |
Ex-Divestitures & Additional 3Q17 Restructuring, Normalized for Tax |
$1.51 |
$1.75 |
16% |
Cash Flow From Operations |
1,554 |
1,407 |
(9%) |
Free Cash Flow3 |
1,280 |
1,195 |
(7%) |
TABLE 2: SUMMARY OF FINANCIAL RESULTS – SEGMENTS
AEROSPACE |
3Q 2016 |
3Q 2017 |
Change |
Sales |
3,601 |
3,657 |
2% |
Organic |
4% |
||
Segment Profit |
663 |
780 |
18% |
Segment Margin |
18.4% |
21.3% |
290 bps |
HOME AND BUILDING TECHNOLOGIES |
|||
Sales |
2,701 |
2,790 |
3% |
Organic |
2% |
||
Segment Profit |
441 |
458 |
4% |
Segment Margin |
16.3% |
16.4% |
10 bps |
PERFORMANCE MATERIALS AND TECHNOLOGIES |
|||
Sales |
2,329 |
2,260 |
(3%) |
Organic |
10% |
||
Segment Profit |
503 |
526 |
5% |
Segment Margin |
21.6% |
23.3% |
170 bps |
SAFETY AND PRODUCTIVITY SOLUTIONS |
|||
Sales |
1,173 |
1,414 |
21% |
Organic |
3% |
||
Segment Profit |
172 |
213 |
24% |
Segment Margin |
14.7% |
15.1% |
40 bps |
Ex-M&A |
190 bps |
||
Honeywell (www.honeywell.com) is a Fortune 100 software-industrial company that delivers industry specific solutions that include aerospace and automotive products and services; control technologies for buildings, homes, and industry; and performance materials globally. Our technologies help everything from aircraft, cars, homes and buildings, manufacturing plants, supply chains, and workers become more connected to make our world smarter, safer, and more sustainable. For more news and information on Honeywell, please visit www.honeywell.com/newsroom.
This release contains certain statements that may be deemed "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical fact, that address activities, events or developments that we or our management intends, expects, projects, believes or anticipates will or may occur in the future are forward-looking statements. Such statements are based upon certain assumptions and assessments made by our management in light of their experience and their perception of historical trends, current economic and industry conditions, expected future developments and other factors they believe to be appropriate. The forward-looking statements included in this release are also subject to a number of material risks and uncertainties, including but not limited to economic, competitive, governmental, and technological factors affecting our operations, markets, products, services and prices, as well as the ability to effect the separations. Such forward-looking statements are not guarantees of future performance, and actual results, developments and business decisions may differ from those envisaged by such forward-looking statements, including with respect to any changes in or abandonment of the proposed separations. We identify the principal risks and uncertainties that affect our performance in our Form 10-K and other filings with the Securities and Exchange Commission.
1 Cash Flow From Operations Less Capital Expenditures
2 Earnings per share variance excludes 2016 divestitures and additional 3Q17 restructuring funding enabled by a lower than planned effective tax rate, normalized for tax at 26 percent
3 Cash Flow From Operations Less Capital Expenditures
Contacts: |
|
Media |
Investor Relations |
Scott Sayres |
Mark Macaluso |
(480) 257-5921 |
(973) 455-2222 |
Honeywell International Inc. |
||||||||
Consolidated Statement of Operations (Unaudited) |
||||||||
(Dollars in millions, except per share amounts) |
||||||||
Three Months Ended |
Nine Months Ended |
|||||||
September 30, |
September 30, |
|||||||
2017 |
2016 |
2017 |
2016 |
|||||
Product sales |
$ 8,052 |
$ 7,744 |
$ 23,671 |
$ 23,398 |
||||
Service sales |
2,069 |
2,060 |
6,020 |
5,919 |
||||
Net sales |
10,121 |
9,804 |
29,691 |
29,317 |
||||
Costs, expenses and other |
||||||||
Cost of products sold (A) |
5,648 |
5,594 |
16,545 |
16,545 |
||||
Cost of services sold (A) |
1,225 |
1,309 |
3,534 |
3,726 |
||||
6,873 |
6,903 |
20,079 |
20,271 |
|||||
Selling, general and administrative expenses (A) |
1,447 |
1,367 |
4,177 |
3,976 |
||||
Other (income) expense |
(63) |
(180) |
(85) |
(197) |
||||
Interest and other financial charges |
81 |
82 |
235 |
252 |
||||
8,338 |
8,172 |
24,406 |
24,302 |
|||||
Income before taxes |
1,783 |
1,632 |
5,285 |
5,015 |
||||
Tax expense |
418 |
384 |
1,188 |
1,214 |
||||
Net income |
1,365 |
1,248 |
4,097 |
3,801 |
||||
Less: Net income attributable to the noncontrolling interest |
17 |
8 |
31 |
26 |
||||
Net income attributable to Honeywell |
$ 1,348 |
$ 1,240 |
$ 4,066 |
$ 3,775 |
||||
Earnings per share of common stock - basic |
$ 1.77 |
$ 1.62 |
$ 5.33 |
$ 4.93 |
||||
Earnings per share of common stock - assuming dilution |
$ 1.75 |
$ 1.60 |
$ 5.26 |
$ 4.86 |
||||
Weighted average number of shares outstanding - basic |
762.2 |
763.7 |
763.1 |
765.0 |
||||
Weighted average number of shares outstanding - assuming dilution |
771.4 |
774.4 |
773.1 |
776.3 |
||||
(A) Cost of products and services sold and selling, general and administrative expenses include amounts for repositioning and other charges, pension and |
Honeywell International Inc. |
||||||||
Segment Data (Unaudited) |
||||||||
(Dollars in millions) |
||||||||
Three Months Ended |
Nine Months Ended |
|||||||
September 30, |
September 30, |
|||||||
Net Sales |
2017 |
2016 |
2017 |
2016 |
||||
Aerospace |
$ 3,657 |
$ 3,601 |
$ 10,877 |
$ 11,085 |
||||
Home and Building Technologies |
2,790 |
2,701 |
8,079 |
7,854 |
||||
Performance Materials and Technologies |
2,260 |
2,329 |
6,568 |
7,044 |
||||
Safety and Productivity Solutions |
1,414 |
1,173 |
4,167 |
3,334 |
||||
Total |
$ 10,121 |
$ 9,804 |
$ 29,691 |
$ 29,317 |
||||
Reconciliation of Segment Profit to Income Before Taxes |
||||||||
Three Months Ended |
Nine Months Ended |
|||||||
September 30, |
September 30, |
|||||||
Segment Profit |
2017 |
2016 |
2017 |
2016 |
||||
Aerospace |
$ 780 |
$ 663 |
$ 2,395 |
$ 2,252 |
||||
Home and Building Technologies |
458 |
441 |
1,267 |
1,213 |
||||
Performance Materials and Technologies |
526 |
503 |
1,521 |
1,484 |
||||
Safety and Productivity Solutions |
213 |
172 |
621 |
495 |
||||
Corporate |
(82) |
(59) |
(210) |
(157) |
||||
Total segment profit |
1,895 |
1,720 |
5,594 |
5,287 |
||||
Other income (expense) (A) |
49 |
169 |
54 |
174 |
||||
Interest and other financial charges |
(81) |
(82) |
(235) |
(252) |
||||
Stock compensation expense (B) |
(39) |
(49) |
(133) |
(145) |
||||
Pension ongoing income (expense) (B) |
183 |
146 |
546 |
447 |
||||
Other postretirement income (expense) (B) |
6 |
7 |
16 |
24 |
||||
Repositioning and other charges (B) |
(230) |
(279) |
(557) |
(520) |
||||
Income before taxes |
$ 1,783 |
$ 1,632 |
$ 5,285 |
$ 5,015 |
||||
(A) Equity income (loss) of affiliated companies is included in segment profit. |
||||||||
(B) Amounts included in cost of products and services sold and selling, general and administrative expenses. |
Honeywell International Inc. |
|||||
Consolidated Balance Sheet (Unaudited) |
|||||
(Dollars in millions) |
|||||
September 30, |
December 31, |
||||
2017 |
2016 |
||||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
$ 7,389 |
$ 7,843 |
|||
Short-term investments |
2,781 |
1,520 |
|||
Accounts receivable - net |
8,587 |
8,177 |
|||
Inventories |
4,751 |
4,366 |
|||
Other current assets |
1,136 |
1,152 |
|||
Total current assets |
24,644 |
23,058 |
|||
Investments and long-term receivables |
643 |
587 |
|||
Property, plant and equipment - net |
5,757 |
5,793 |
|||
Goodwill |
18,268 |
17,707 |
|||
Other intangible assets - net |
4,587 |
4,634 |
|||
Insurance recoveries for asbestos related liabilities |
411 |
417 |
|||
Deferred income taxes |
264 |
347 |
|||
Other assets |
2,194 |
1,603 |
|||
Total assets |
$ 56,768 |
$ 54,146 |
|||
LIABILITIES AND SHAREOWNERS' EQUITY |
|||||
Current liabilities: |
|||||
Accounts payable |
$ 6,061 |
$ 5,690 |
|||
Commercial paper and other short-term borrowings |
3,932 |
3,366 |
|||
Current maturities of long-term debt |
1,398 |
227 |
|||
Accrued liabilities |
6,834 |
7,048 |
|||
Total current liabilities |
18,225 |
16,331 |
|||
Long-term debt |
11,453 |
12,182 |
|||
Deferred income taxes |
300 |
486 |
|||
Postretirement benefit obligations other than pensions |
530 |
473 |
|||
Asbestos related liabilities |
1,004 |
1,014 |
|||
Other liabilities |
4,025 |
4,110 |
|||
Redeemable noncontrolling interest |
3 |
3 |
|||
Shareowners' equity |
21,228 |
19,547 |
|||
Total liabilities, redeemable noncontrolling interest and shareowners' equity |
$ 56,768 |
$ 54,146 |
Honeywell International Inc. |
||||||||
Consolidated Statement of Cash Flows (Unaudited) |
||||||||
(Dollars in millions) |
||||||||
Three Months Ended |
Nine Months Ended |
|||||||
September 30, |
September 30, |
|||||||
2017 |
2016 |
2017 |
2016 |
|||||
Cash flows from operating activities: |
||||||||
Net income |
$ 1,365 |
$ 1,248 |
$ 4,097 |
$ 3,801 |
||||
Less: Net income attributable to the noncontrolling interest |
17 |
8 |
31 |
26 |
||||
Net income attributable to Honeywell |
1,348 |
1,240 |
4,066 |
3,775 |
||||
Adjustments to reconcile net income attributable to Honeywell to net |
||||||||
cash provided by operating activities: |
||||||||
Depreciation |
180 |
182 |
534 |
546 |
||||
Amortization |
105 |
78 |
298 |
227 |
||||
(Gain) loss on sale of non-strategic businesses and assets |
- |
(176) |
- |
(176) |
||||
Repositioning and other charges |
230 |
302 |
583 |
567 |
||||
Net payments for repositioning and other charges |
(130) |
(154) |
(394) |
(420) |
||||
Pension and other postretirement income |
(189) |
(153) |
(562) |
(471) |
||||
Pension and other postretirement benefit payments |
(24) |
(29) |
(71) |
(110) |
||||
Stock compensation expense |
39 |
49 |
133 |
145 |
||||
Deferred income taxes |
16 |
(36) |
(76) |
146 |
||||
Other |
(30) |
(8) |
(38) |
(33) |
||||
Changes in assets and liabilities, net of the effects of |
||||||||
acquisitions and divestitures: |
||||||||
Accounts receivable |
(132) |
(135) |
(408) |
(492) |
||||
Inventories |
(102) |
(21) |
(400) |
(233) |
||||
Other current assets |
16 |
138 |
13 |
- |
||||
Accounts payable |
90 |
(18) |
404 |
(18) |
||||
Accrued liabilities |
(10) |
295 |
(288) |
3 |
||||
Net cash provided by operating activities |
1,407 |
1,554 |
3,794 |
3,456 |
||||
Cash flows from investing activities: |
||||||||
Expenditures for property, plant and equipment |
(212) |
(274) |
(613) |
(749) |
||||
Proceeds from disposals of property, plant and equipment |
21 |
3 |
46 |
4 |
||||
Increase in investments |
(1,820) |
(1,262) |
(4,149) |
(3,083) |
||||
Decrease in investments |
952 |
873 |
2,793 |
2,658 |
||||
Cash paid for acquisitions, net of cash acquired |
(57) |
(1,484) |
(72) |
(2,568) |
||||
Proceeds from sales of businesses, net of fees paid |
- |
304 |
- |
304 |
||||
Other |
(83) |
106 |
(196) |
158 |
||||
Net cash used for investing activities |
(1,199) |
(1,734) |
(2,191) |
(3,276) |
||||
Cash flows from financing activities: |
||||||||
Proceeds from issuance of commercial paper and other short-term borrowings |
3,772 |
5,455 |
8,808 |
16,149 |
||||
Payments of commercial paper and other short-term borrowings |
(3,773) |
(3,656) |
(8,608) |
(16,574) |
||||
Proceeds from issuance of common stock |
87 |
143 |
463 |
386 |
||||
Proceeds from issuance of long-term debt |
23 |
37 |
39 |
4,510 |
||||
Payments of long-term debt |
(39) |
(8) |
(69) |
(478) |
||||
Repurchases of common stock |
(343) |
(233) |
(1,335) |
(1,866) |
||||
Cash dividends paid |
(505) |
(453) |
(1,554) |
(1,410) |
||||
Payments to purchase the noncontrolling interest |
- |
- |
- |
(238) |
||||
AdvanSix pre-separation funding |
- |
269 |
- |
269 |
||||
AdvanSix pre-spin borrowing |
- |
38 |
- |
38 |
||||
AdvanSix cash at spin-off |
- |
(38) |
- |
(38) |
||||
Other |
(26) |
(25) |
(131) |
(40) |
||||
Net cash (used for) provided by financing activities |
(804) |
1,529 |
(2,387) |
708 |
||||
Effect of foreign exchange rate changes on cash and cash equivalents |
108 |
37 |
330 |
88 |
||||
Net (decrease) increase in cash and cash equivalents |
(488) |
1,386 |
(454) |
976 |
||||
Cash and cash equivalents at beginning of period |
7,877 |
5,045 |
7,843 |
5,455 |
||||
Cash and cash equivalents at end of period |
$ 7,389 |
$ 6,431 |
$ 7,389 |
$ 6,431 |
Honeywell International Inc. |
||||||||
Reconciliation of Cash Provided by Operating Activities to Free Cash Flow (Unaudited) |
||||||||
(Dollars in millions) |
||||||||
Three Months Ended |
Nine Months Ended |
|||||||
September 30, |
September 30, |
|||||||
2017 |
2016 |
2017 |
2016 |
|||||
Cash provided by operating activities |
$ 1,407 |
$ 1,554 |
$ 3,794 |
$ 3,456 |
||||
Expenditures for property, plant and equipment |
(212) |
(274) |
(613) |
(749) |
||||
Free cash flow |
$ 1,195 |
$ 1,280 |
$ 3,181 |
$ 2,707 |
||||
We define free cash flow as cash provided by operating activities less cash expenditures for property, plant and equipment. |
||||||||
We believe that this metric is useful to investors and management as a measure of cash generated by business operations that will be used to repay scheduled debt maturities and can be used to invest in future growth through new business development activities or acquisitions, pay dividends, repurchase stock or repay debt obligations prior to their maturities. This metric can also be used to evaluate our ability to generate cash flow from business operations and the impact that this cash flow has on our liquidity. |
Honeywell International Inc. |
||
Reconciliation of Cash Provided by Operating Activities to Free Cash Flow and Calculation of Free Cash Flow Conversion |
||
(Dollars in millions) |
||
Three Months Ended |
||
September 30, |
||
2017 |
||
Cash provided by operating activities |
$ 1,407 |
|
Expenditures for property, plant and equipment |
(212) |
|
Free cash flow |
$ 1,195 |
|
Cash provided by operating activities |
$ 1,407 |
|
÷ Net income attributable to Honeywell |
$ 1,348 |
|
Operating cash flow conversion |
104% |
|
Free cash flow |
$ 1,195 |
|
÷ Net income attributable to Honeywell |
$ 1,348 |
|
Free cash flow conversion % |
89% |
|
We define free cash flow as cash provided by operating activities less cash expenditures for property, plant and equipment. |
||
We define free cash flow conversion as free cash flow divided by net income attributable to Honeywell. |
||
We believe that this metric is useful to investors and management as a measure of cash generated by business operations that will be used to repay scheduled debt maturities and can be used to invest in future growth through new business development activities or acquisitions, pay dividends, repurchase stock or repay debt obligations prior to their maturities. This metric can also be used to evaluate our ability to generate cash flow from business operations and the impact that this cash flow has on our liquidity. |
Honeywell International Inc. |
|||||
Reconciliation of Segment Profit to Operating Income and Calculation of Segment Profit and Operating Income Margins (Unaudited) |
|||||
(Dollars in millions) |
|||||
Three Months Ended |
|||||
September 30, |
|||||
2017 |
2016 |
||||
Segment Profit |
$ 1,895 |
$ 1,720 |
|||
Stock compensation expense (A) |
(39) |
(49) |
|||
Repositioning and other (B, C) |
(244) |
(290) |
|||
Pension ongoing income (A) |
183 |
146 |
|||
Other postretirement income (A) |
6 |
7 |
|||
Operating Income |
$ 1,801 |
$ 1,534 |
|||
Segment Profit |
$ 1,895 |
$ 1,720 |
|||
÷ Sales |
10,121 |
9,804 |
|||
Segment Profit Margin % |
18.7% |
17.5% |
|||
Operating Income |
$ 1,801 |
$ 1,534 |
|||
÷ Sales |
10,121 |
9,804 |
|||
Operating Income Margin % |
17.8% |
15.6% |
|||
(A) Included in cost of products and services sold and selling, general and administrative expenses. |
|||||
We believe these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends. |
Honeywell International Inc. |
|||
Calculation of Segment Profit Margin Excluding Mergers and Acqusitions (Unaudited) |
|||
(Dollars in millions) |
|||
Three Months Ended |
|||
September 30, |
|||
2017 |
|||
Safety and Productivity Solutions |
|||
Segment Profit excluding mergers and acquisitions |
$ 202 |
||
÷ Sales excluding mergers and acquisitions |
$ 1,219 |
||
Segment Profit Margin excluding mergers and acquisitions % |
16.6% |
||
We believe these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends. |
Honeywell International Inc. |
||
Reconciliation of Organic Sales % Change (Unaudited) |
||
Three Months Ended |
||
September 30, |
||
2017 |
||
Honeywell |
||
Reported sales % change |
3% |
|
Less: Foreign currency translation |
1% |
|
Less: Acquisitions and divestitures, net |
(3)% |
|
Organic sales % change |
5% |
|
Aerospace |
||
Reported sales % change |
2% |
|
Less: Foreign currency translation |
1% |
|
Less: Acquisitions and divestitures, net |
(3)% |
|
Organic sales % change |
4% |
|
Home and Building Technologies |
||
Reported sales % change |
3% |
|
Less: Foreign currency translation |
1% |
|
Less: Acquisitions and divestitures, net |
- |
|
Organic sales % change |
2% |
|
Performance Materials and Technologies |
||
Reported sales % change |
(3)% |
|
Less: Foreign currency translation |
1% |
|
Less: Acquisitions and divestitures, net |
(14)% |
|
Organic sales % change |
10% |
|
Safety and Productivity Solutions |
||
Reported sales % change |
21% |
|
Less: Foreign currency translation |
1% |
|
Less: Acquisitions and divestitures, net |
17% |
|
Organic sales % change |
3% |
|
We believe organic sales growth is a measure that is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends. |
Honeywell International Inc. |
|||||
Calculation of Earnings Per Share at 26% Tax Rate Excluding 3Q17 Additional Restructuring and 2016 Divestitures (Unaudited) |
|||||
(Dollars in millions, except per share amounts) |
|||||
Three Months Ended |
|||||
September 30, |
|||||
2017 |
2016 |
||||
Income before taxes |
$ 1,783 |
$ 1,632 |
|||
Taxes at 26% |
464 |
424 |
|||
Net income at 26% tax rate |
$ 1,319 |
$ 1,208 |
|||
Less: Net income attributable to the noncontrolling interest |
17 |
8 |
|||
Net income attributable to Honeywell at 26% tax rate |
$ 1,302 |
$ 1,200 |
|||
Weighted average number of shares outstanding - assuming dilution |
771.4 |
774.4 |
|||
Earnings per share at 26% tax rate |
$ 1.69 |
$ 1.55 |
|||
Less: Earnings per share impact attributable to 2016 divestitures (1) |
- |
0.04 |
|||
Less: Earnings per share attributable to additional restructuring (2) |
(0.06) |
- |
|||
Earnings per share of common stock - assuming dilution, at 26% tax rate, |
|||||
excluding additional restructuring and 2016 divestitures |
$ 1.75 |
$ 1.51 |
|||
Earnings per share of common stock - assuming dilution |
$ 1.75 |
$ 1.60 |
|||
Less: Earnings per share impact of normalizing to 26% tax rate |
0.06 |
0.05 |
|||
Less: Earnings per share impact attributable to 2016 divestitures (1) |
- |
0.04 |
|||
Less: Earnings per share attributable to additional restructuring (2) |
(0.06) |
||||
Earnings per share of common stock - assuming dilution, at 26% tax rate, |
|||||
excluding additional restructuring and 2016 divestitures |
$ 1.75 |
$ 1.51 |
|||
(1) Earnings per share attributable to 2016 divestitures utilizes weighted average shares of 774.4 million and a |
|||||
(2) The Company has and continues to have an ongoing level of restructuring activities, for which there is a |
|||||
We believe earnings per share adjusted to normalize for the expected effective tax rate of 26% for the most |
|||||
Honeywell International Inc. |
||||||||
Reconciliation of Earnings Per Share to Earnings Per Share, Excluding Pension Mark-to-Market Expense, Debt Refinancing Expense and |
||||||||
Twelve Months Ended |
||||||||
December 31, |
||||||||
2017E (1) |
2016 (2) |
|||||||
Earnings per share of common stock - assuming dilution (EPS) |
TBD |
$ 6.20 |
||||||
Pension mark-to-market expense |
TBD |
0.28 |
||||||
Debt refinancing expense |
- |
0.12 |
||||||
EPS, excluding pension mark-to-market expense and debt refinancing expense |
$7.05 - $7.10 |
6.60 |
||||||
Earnings attributable to 2016 divestitures |
- |
(0.14) |
||||||
EPS, excluding pension mark-to-market expense, debt refinancing expense and |
||||||||
earnings attributable to 2016 divestitures |
$7.05 - $7.10 |
$ 6.46 |
||||||
(1) Utilizes weighted average shares of approximately 772 million and an expected effective tax rate of approximately 22%. |
||||||||
(2) Utilizes weighted average shares of 775.3 million. Pension mark-to-market expense uses a blended tax rate of 21.3%. Debt refinancing |
||||||||
We believe EPS, excluding pension mark-to-market expense, debt refinancing expense and earnings attributable to 2016 divestitures is a |
View original content:http://www.prnewswire.com/news-releases/honeywell-delivers-earnings-per-share-of-175-and-sales-of-101-billion-300540425.html
SOURCE Honeywell