Honeywell Delivers Strong Third Quarter Results And Beats Guidance On Segment Margin And Earnings; Raises Full Year Outlook
- Operating Margin up
90 Basis Points to 19.5%; Segment Margin1 up60 Basis Points to 21.8%, Exceeding High End ofGuidance Range by 60 bps - Earnings Per Share of
$2.28 , Adjusted EPS1 of$2.25 , Exceeding High End ofGuidance Range by5 Cents - Operating Cash Flow up 86% to
$2.1 Billion ; Free Cash Flow1 up 108% to$1.9 Billion $1.2 Billion of Capital Deployed to Share Repurchases, Dividends, and Capital Expenditures- Company Raises Midpoint of Organic Sales Growth, Segment Margin,2 and Adjusted EPS Guidance2,3; Reaffirms Full-Year Free Cash Flow Guidance
The company reported third quarter sales growth of 6% and organic sales growth1 of 9%, or 10% excluding the impact of the wind down of operations in
"Honeywell executed exceptionally well in the third quarter, meeting or exceeding guidance for all metrics," said
Adamczyk continued, "The Honeywell playbook continues to deliver outstanding results as we successfully maneuver through a challenged operating environment. These operating principles, combined with our attractive end-market exposures and differentiated portfolio of solutions, will allow us to maintain resiliency and continue successfully navigating the current economic crosscurrents. The third quarter was a strong performance for Honeywell, and I remain confident that our best quarters lie ahead."
As a result of the company's third-quarter performance and management's outlook for the remainder of the year, full-year sales are now expected to be in the range of
Third-Quarter Performance
Honeywell sales for the third quarter were up 6% year over year on a reported basis and 9% year over year on an organic basis.1 The third-quarter financial results can be found in Tables 2 and 3.
Aerospace sales for the third quarter were up 10% year over year on an organic basis1 led by growth in commercial aviation. Commercial aftermarket demand remained strong as flight hours continued to recover, with both air transport aftermarket and business and general aviation aftermarket sales growing over 20% organically. Commercial original equipment sales increased 30% year over year in the third quarter, primarily driven by higher shipset deliveries to air transport customers. Increased commercial aviation sales were partially offset by lower defense volumes. Segment margin expanded 40 basis points to 27.5%, led by commercial excellence partially offset by cost inflation.
Honeywell Building Technologies sales for the third quarter were up 19% on an organic basis1 year over year including 23% organic sales growth in the building products portfolio. Building solutions also grew double digits organically in the quarter, led by increased project volumes. Segment margin expanded 60 basis points to 24.1% due to commercial excellence, partially offset by cost inflation.
Performance Materials and Technologies sales for the third quarter were up 14% on an organic basis1 year over year despite an approximate 3% headwind from
Safety and Productivity Solutions sales for the third quarter decreased 4% on an organic basis1 year over year. Strength in the advanced sensing and gas detection portions of our sensing and safety technologies business and growth in productivity solutions and services was offset by lower volumes in warehouse and workflow solutions and personal protective equipment. Segment margin reached the highest level since 4Q18, expanding 250 basis points year over year to 15.7%, primarily driven by commercial excellence and favorable business mix, partially offset by cost inflation.
In July, the safety and retail and advanced sensing technologies business units were aligned into a new business unit within the Safety and Productivity Solutions segment named sensing and safety technologies, which we will use for reporting purposes going forward. We recast historical periods to reflect this realignment.
Conference Call Details
Honeywell will discuss its third-quarter results and updated full-year guidance during an investor conference call starting at
TABLE 1: FULL-YEAR 2022 GUIDANCE2
Previous Guidance |
Current Guidance |
|||
Sales |
|
|
||
Organic Growth |
5% - 7% |
6% - 7% |
||
Organic Growth Excluding Impact of COVID-Driven Mask Sales |
7% - 9% |
8% - 9% |
||
Segment Margin |
21.3% - 21.7% |
21.6% - 21.8% |
||
Expansion |
Up 30 - 70 bps |
Up 60 - 80 bps |
||
Expansion Excluding the Impact of Quantinuum |
Up 60 - 100 bps |
Up 90 - 110 bps |
||
Adjusted Earnings Per Share3 |
|
|
||
Adjusted Earnings Growth3 |
6% - 9% |
8% - 9% |
||
Operating Cash Flow |
|
|
||
Free Cash Flow |
|
|
||
Excluding Impact of Quantinuum |
|
|
TABLE 2: SUMMARY OF HONEYWELL FINANCIAL RESULTS
3Q 2022 |
3Q 2021 |
Change |
||||
Sales |
8,951 |
8,473 |
6 % |
|||
Organic Growth1 |
9 % |
|||||
Operating Income Margin |
19.5 % |
18.6 % |
90 bps |
|||
Segment Margin1 |
21.8 % |
21.2 % |
60 bps |
|||
Earnings Per Share |
|
|
27 % |
|||
Adjusted Earnings Per Share1 |
|
|
11 % |
|||
Cash Flow from Operations |
2,083 |
1,119 |
86 % |
|||
Operating Cash Flow Conversion |
134 % |
89 % |
45 % |
|||
Free Cash Flow1 |
1,899 |
911 |
108 % |
|||
Adjusted Free Cash Flow Conversion1 |
124 % |
64 % |
60 % |
TABLE 3: SUMMARY OF SEGMENT FINANCIAL RESULTS
AEROSPACE |
3Q 2022 |
3Q 2021 |
Change |
|||
Sales |
2,976 |
2,732 |
9 % |
|||
Organic Growth1 |
10 % |
|||||
Segment Profit |
818 |
740 |
11 % |
|||
Segment Margin |
27.5 % |
27.1 % |
40 bps |
|||
HONEYWELL BUILDING TECHNOLOGIES |
||||||
Sales |
1,526 |
1,370 |
11 % |
|||
Organic Growth1 |
19 % |
|||||
Segment Profit |
368 |
322 |
14 % |
|||
Segment Margin |
24.1 % |
23.5 % |
60 bps |
|||
PERFORMANCE MATERIALS AND TECHNOLOGIES |
||||||
Sales |
2,720 |
2,510 |
8 % |
|||
Organic Growth1 |
14 % |
|||||
Segment Profit |
615 |
558 |
10 % |
|||
Segment Margin |
22.6 % |
22.2 % |
40 bps |
|||
SAFETY AND PRODUCTIVITY SOLUTIONS |
||||||
Sales |
1,727 |
1,861 |
(7 %) |
|||
Organic Growth1 |
(4 %) |
|||||
Segment Profit |
271 |
245 |
11 % |
|||
Segment Margin |
15.7 % |
13.2 % |
250 bps |
1See additional information at the end of this release regarding non-GAAP financial measures.
2Segment margin and adjusted EPS are non-GAAP financial measures. Management cannot reliably predict or estimate, without unreasonable effort, the impact and timing on future operating results arising from items excluded from segment margin or adjusted EPS. We therefore, do not present a guidance range, or a reconciliation to, the nearest GAAP financial measures of operating margin or EPS.
3Adjusted EPS and adjusted EPS V% guidance excludes items identified in the non-GAAP reconciliation of adjusted EPS at the end of this release, and any potential future one-time items that we cannot reliably predict or estimate such as pension mark-to-market.
4Lost Russian sales is defined as the year-over-year decline in sales due to the decision to wind down our businesses and operations in
5Effective
Honeywell (www.honeywell.com) is a Fortune 100 technology company that delivers industry specific solutions that include aerospace products and services; control technologies for buildings and industry; and performance materials globally. Our technologies help everything from aircraft, buildings, manufacturing plants, supply chains, and workers become more connected to make our world smarter, safer, and more sustainable. For more news and information on Honeywell, please visit www.honeywell.com/newsroom.
Honeywell uses our Investor Relations website, www.honeywell.com/investor, as a means of disclosing information which may be of interest or material to our investors and for complying with disclosure obligations under Regulation FD. Accordingly, investors should monitor our Investor Relations website, in addition to following our press releases,
This release contains certain statements that may be deemed "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are those that address activities, events or developments that management intends, expects, projects, believes or anticipates will or may occur in the future. They are based on management's assumptions and assessments in light of past experience and trends, current economic and industry conditions, expected future developments and other relevant factors. They are not guarantees of future performance, and actual results, developments and business decisions may differ significantly from those envisaged by our forward-looking statements. We do not undertake to update or revise any of our forward-looking statements, except as required by applicable securities law. Our forward-looking statements are also subject to risks and uncertainties, including the impact of the COVID-19 pandemic and the
This release contains financial measures presented on a non-GAAP basis. Honeywell's non-GAAP financial measures used in this release are as follows:
- Segment profit, on an overall Honeywell basis;
- Segment profit, excluding Quantinuum;
- Segment margin, on an overall Honeywell basis;
- Segment margin excluding Quantinuum;
- Expansion in segment profit margin percentage;
- Expansion in segment profit margin percentage excluding Quantinuum;
- Organic sales growth;
- Organic sales growth excluding lost Russian sales:
- Organic sales growth excluding COVID-driven mask sales and lost Russian sales;
- Free cash flow;
- Free cash flow excluding Quantinuum;
- Free cash flow margin;
- Adjusted net income attributable to Honeywell;
- Adjusted free cash flow conversion; and
- Adjusted earnings per share.
Management believes that, when considered together with reported amounts, these measures are useful to investors and management in understanding our ongoing operations and in the analysis of ongoing operating trends. These metrics should be considered in addition to, and not as replacements for, the most comparable GAAP measure. Certain metrics presented on a non-GAAP basis represent the impact of adjusting items net of tax. The tax-effect for adjusting items is determined individually and on a case-by-case basis. Refer to the Appendix attached to this release for reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures.
Consolidated Statement of Operations (Unaudited) (Dollars in millions, except per share amounts) |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
2022 |
2021 |
2022 |
2021 |
||||
Product sales |
$ 6,588 |
$ 6,233 |
$ 19,404 |
$ 19,281 |
|||
Service sales |
2,363 |
2,240 |
6,876 |
6,454 |
|||
Net sales |
8,951 |
8,473 |
26,280 |
25,735 |
|||
Costs, expenses and other |
|||||||
Cost of products sold(1) |
4,630 |
4,463 |
13,676 |
13,748 |
|||
Cost of services sold(1) |
1,351 |
1,283 |
4,025 |
3,710 |
|||
5,981 |
5,746 |
17,701 |
17,458 |
||||
Selling, general and administrative expenses(1) |
1,228 |
1,152 |
3,965 |
3,595 |
|||
Other (income) expense |
(337) |
(215) |
(846) |
(1,023) |
|||
Interest and other financial charges |
98 |
90 |
270 |
263 |
|||
6,970 |
6,773 |
21,090 |
20,293 |
||||
Income before taxes |
1,981 |
1,700 |
5,190 |
5,442 |
|||
Tax expense (benefit) |
432 |
427 |
1,244 |
1,274 |
|||
Net income |
1,549 |
1,273 |
3,946 |
4,168 |
|||
Less: Net income (loss) attributable to the noncontrolling interest |
(3) |
16 |
(1) |
54 |
|||
Net income attributable to Honeywell |
$ 1,552 |
$ 1,257 |
$ 3,947 |
$ 4,114 |
|||
Earnings per share of common stock - basic |
$ 2.30 |
$ 1.82 |
$ 5.81 |
$ 5.93 |
|||
Earnings per share of common stock - assuming dilution |
$ 2.28 |
$ 1.80 |
$ 5.76 |
$ 5.86 |
|||
Weighted average number of shares outstanding - basic |
674.1 |
690.6 |
679.3 |
693.6 |
|||
Weighted average number of shares outstanding - assuming dilution |
679.6 |
698.9 |
685.3 |
702.0 |
(1) |
Cost of products and services sold and Selling, general and administrative expenses include amounts for repositioning and other charges, the service cost component of pension and other postretirement (income) expense, and stock compensation expense. |
Segment Data (Unaudited) (Dollars in millions) |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
|
2022 |
2021 |
2022 |
2021 |
|||
Aerospace |
$ 2,976 |
$ 2,732 |
$ 8,623 |
$ 8,130 |
|||
Honeywell Building Technologies |
1,526 |
1,370 |
4,486 |
4,135 |
|||
Performance Materials and Technologies |
2,720 |
2,510 |
7,867 |
7,408 |
|||
Safety and Productivity Solutions |
1,727 |
1,861 |
5,300 |
6,062 |
|||
Corporate and All Other |
2 |
— |
4 |
— |
|||
Total |
$ 8,951 |
$ 8,473 |
$ 26,280 |
$ 25,735 |
Reconciliation of Segment Profit to Income Before Taxes |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
Segment Profit |
2022 |
2021 |
2022 |
2021 |
|||
Aerospace |
$ 818 |
$ 740 |
$ 2,338 |
$ 2,212 |
|||
Honeywell Building Technologies |
368 |
322 |
1,064 |
942 |
|||
Performance Materials and Technologies |
615 |
558 |
1,726 |
1,522 |
|||
Safety and Productivity Solutions |
271 |
245 |
755 |
840 |
|||
Corporate and All Other |
(120) |
(72) |
(298) |
(155) |
|||
Total segment profit |
1,952 |
1,793 |
5,585 |
5,361 |
|||
Interest and other financial charges |
(98) |
(90) |
(270) |
(263) |
|||
Stock compensation expense (1) |
(50) |
(56) |
(163) |
(172) |
|||
Pension ongoing income (2) |
247 |
261 |
748 |
809 |
|||
Other postretirement income (2) |
10 |
18 |
30 |
53 |
|||
Repositioning and other charges (3,4) |
(100) |
(96) |
(714) |
(338) |
|||
Other (5) |
20 |
(130) |
(26) |
(8) |
|||
Income before taxes |
$ 1,981 |
$ 1,700 |
$ 5,190 |
$ 5,442 |
(1) |
Amounts included in Selling, general and administrative expenses. |
||
(2) |
Amounts included in Cost of products and services sold, Selling, general and administrative expenses (service costs) and Other income (expense) (non-service cost components). |
||
(3) |
Amounts included in Cost of products and services sold, Selling, general and administrative expenses, and Other (income) expense. |
||
(4) |
Includes repositioning, asbestos, and environmental expenses. |
||
(5) |
Amounts include the other components of Other (income) expense not included within other categories in this reconciliation. Equity income of affiliated companies is included in segment profit. |
Consolidated Balance Sheet (Unaudited) (Dollars in millions) |
|||
|
|
||
ASSETS |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 7,449 |
$ 10,959 |
|
Short-term investments |
516 |
564 |
|
Accounts receivable, less allowances of |
7,363 |
6,830 |
|
Inventories |
5,501 |
5,138 |
|
Other current assets |
1,696 |
1,881 |
|
Total current assets |
22,525 |
25,372 |
|
Investments and long-term receivables |
807 |
1,222 |
|
Property, plant and equipment - net |
5,339 |
5,562 |
|
|
16,974 |
17,756 |
|
Other intangible assets - net |
3,220 |
3,613 |
|
Insurance recoveries for asbestos related liabilities |
238 |
322 |
|
Deferred income taxes |
437 |
489 |
|
Other assets |
10,747 |
10,134 |
|
Total assets |
$ 60,287 |
$ 64,470 |
|
LIABILITIES |
|||
Current liabilities: |
|||
Accounts payable |
$ 6,118 |
$ 6,484 |
|
Commercial paper and other short-term borrowings |
3,434 |
3,542 |
|
Current maturities of long-term debt |
1,315 |
1,803 |
|
Accrued liabilities |
7,242 |
7,679 |
|
Total current liabilities |
18,109 |
19,508 |
|
Long-term debt |
12,236 |
14,254 |
|
Deferred income taxes |
2,406 |
2,364 |
|
Postretirement benefit obligations other than pensions |
203 |
208 |
|
Asbestos-related liabilities |
1,693 |
1,800 |
|
Other liabilities |
7,303 |
7,087 |
|
Redeemable noncontrolling interest |
7 |
7 |
|
Shareowners' equity |
18,330 |
19,242 |
|
Total liabilities, redeemable noncontrolling interest and shareowners' equity |
$ 60,287 |
$ 64,470 |
Consolidated Statement of Cash Flows (Unaudited) (Dollars in millions) |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
2022 |
2021 |
2022 |
2021 |
||||
Cash flows from operating activities: |
|||||||
Net income |
$ 1,549 |
$ 1,273 |
$ 3,946 |
$ 4,168 |
|||
Less: Net income (loss) attributable to the noncontrolling interest |
(3) |
16 |
(1) |
54 |
|||
Net income attributable to Honeywell |
1,552 |
1,257 |
3,947 |
4,114 |
|||
Adjustments to reconcile net income attributable to Honeywell to net cash provided |
|||||||
Depreciation |
166 |
171 |
494 |
506 |
|||
Amortization |
134 |
137 |
411 |
427 |
|||
Gain on sale of non-strategic businesses and assets |
(10) |
(5) |
(10) |
(95) |
|||
Repositioning and other charges |
100 |
96 |
714 |
338 |
|||
Net payments for repositioning and other charges |
(96) |
(147) |
(316) |
(505) |
|||
Pension and other postretirement income |
(257) |
(279) |
(778) |
(862) |
|||
Pension and other postretirement benefit receipts (payments) |
(9) |
(2) |
(14) |
(29) |
|||
Stock compensation expense |
50 |
56 |
163 |
172 |
|||
Deferred income taxes |
88 |
88 |
208 |
189 |
|||
Other |
119 |
171 |
200 |
(106) |
|||
Changes in assets and liabilities, net of the effects of acquisitions and |
|||||||
Accounts receivable |
244 |
(292) |
(660) |
(419) |
|||
Inventories |
44 |
(245) |
(390) |
(516) |
|||
Other current assets |
163 |
(226) |
125 |
(324) |
|||
Accounts payable |
(125) |
(23) |
(365) |
379 |
|||
Accrued liabilities |
(80) |
362 |
(821) |
106 |
|||
Net cash provided by operating activities |
2,083 |
1,119 |
2,908 |
3,375 |
|||
Cash flows from investing activities: |
|||||||
Expenditures for property, plant and equipment |
(184) |
(208) |
(525) |
(614) |
|||
Proceeds from disposals of property, plant and equipment |
— |
4 |
11 |
18 |
|||
Increase in investments |
(364) |
(592) |
(834) |
(1,989) |
|||
Decrease in investments |
238 |
575 |
884 |
1,906 |
|||
Receipts from Garrett Motion Inc. |
— |
— |
409 |
375 |
|||
Receipts from settlements of derivative contracts |
436 |
111 |
773 |
88 |
|||
Cash paid for acquisitions, net of cash acquired |
— |
(7) |
(178) |
(1,334) |
|||
Proceeds from sales of businesses, net of fees paid |
— |
13 |
— |
203 |
|||
Net cash provided by (used for) investing activities |
126 |
(104) |
540 |
(1,347) |
|||
Cash flows from financing activities: |
|||||||
Proceeds from issuance of commercial paper and other short-term borrowings |
2,386 |
1,282 |
5,310 |
3,640 |
|||
Payments of commercial paper and other short-term borrowings |
(2,398) |
(1,282) |
(5,324) |
(3,637) |
|||
Proceeds from issuance of common stock |
46 |
57 |
121 |
171 |
|||
Proceeds from issuance of long-term debt |
1 |
2,482 |
2 |
2,509 |
|||
Payments of long-term debt |
(1,729) |
(2,520) |
(1,818) |
(3,355) |
|||
Repurchases of common stock |
(390) |
(650) |
(2,827) |
(2,499) |
|||
Cash dividends paid |
(669) |
(646) |
(2,028) |
(1,950) |
|||
Other |
(24) |
(41) |
(45) |
(74) |
|||
Net cash used for financing activities |
(2,777) |
(1,318) |
(6,609) |
(5,195) |
|||
Effect of foreign exchange rate changes on cash and cash equivalents |
(231) |
(37) |
(349) |
(21) |
|||
Net decrease in cash and cash equivalents |
(799) |
(340) |
(3,510) |
(3,188) |
|||
Cash and cash equivalents at beginning of period |
8,248 |
11,427 |
10,959 |
14,275 |
|||
Cash and cash equivalents at end of period |
$ 7,449 |
$ 11,087 |
$ 7,449 |
$ 11,087 |
Appendix
Non-GAAP Financial Measures
The following information provides definitions and reconciliations of certain non-GAAP financial measures presented in this press release to which this reconciliation is attached to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles (GAAP).
Management believes that, when considered together with reported amounts, these measures are useful to investors and management in understanding our ongoing operations and in the analysis of ongoing operating trends. These metrics should be considered in addition to, and not as replacements for, the most comparable GAAP measure. Certain metrics presented on a non-GAAP basis represent the impact of adjusting items net of tax. The tax-effect for adjusting items is determined individually and on a case-by-case basis. Included below are reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures. Other companies may calculate these non-GAAP measures differently, limiting the usefulness of these measures for comparative purposes.
Management does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitations of these non-GAAP financial measures are that they exclude significant expenses and income that are required by GAAP to be recognized in the consolidated financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. Investors are urged to review the reconciliation of the non-GAAP financial measures to the comparable GAAP financial measures and not to rely on any single financial measure to evaluate Honeywell's business.
Reconciliation of Organic Sales % Change (Unaudited) |
|
Three Months Ended |
|
Honeywell |
|
Reported sales % change |
6 % |
Less: Foreign currency translation |
(3) % |
Less: Acquisitions, divestitures and other, net |
— % |
Organic sales % change |
9 % |
Sales decline attributable to lost Russian sales |
1 % |
Organic sales % change excluding lost Russian sales |
10 % |
Aerospace |
|
Reported sales % change |
9 % |
Less: Foreign currency translation |
(1) % |
Less: Acquisitions, divestitures and other, net |
— % |
Organic sales % change |
10 % |
Honeywell Building Technologies |
|
Reported sales % change |
11 % |
Less: Foreign currency translation |
(8) % |
Less: Acquisitions, divestitures and other, net |
— % |
Organic sales % change |
19 % |
Performance Materials and Technologies |
|
Reported sales % change |
8 % |
Less: Foreign currency translation |
(6) % |
Less: Acquisitions, divestitures and other, net |
— % |
Organic sales % change |
14 % |
Safety and Productivity Solutions |
|
Reported sales % change |
(7) % |
Less: Foreign currency translation |
(3) % |
Less: Acquisitions, divestitures and other, net |
— % |
Organic sales % change |
(4) % |
We define organic sales percent as the year-over-year change in reported sales relative to the comparable period, excluding the impact on sales from foreign currency translation and acquisitions, net of divestitures, for the first 12 months following the transaction date. We believe this measure is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.
We define organic sales growth excluding lost Russian sales as organic sales growth excluding any sales attributable to the substantial suspension and wind down of operations in
A quantitative reconciliation of reported sales percent change to organic sales percent change has not been provided for forward-looking measures of organic sales percent change, organic sales percent change excluding lost Russian sales or organic sales percent change excluding COVID-driven mask sales and lost Russian sales because management cannot reliably predict or estimate, without unreasonable effort, the fluctuations in global currency markets that impact foreign currency translation, nor is it reasonable for management to predict the timing, occurrence and impact of acquisition and divestiture transactions, all of which could significantly impact our reported sales percent change.
Reconciliation of Operating Income to Segment Profit, Calculation of Operating Income and Segment Profit Margins and Calculation of Segment Profit Margin excluding Quantinuum (Unaudited) (Dollars in millions) |
|||||
Three Months Ended |
Twelve Months Ended |
||||
2022 |
2021 |
2021 |
|||
Operating income |
$ 1,742 |
$ 1,575 |
$ 6,200 |
||
Stock compensation expense (1) |
50 |
56 |
217 |
||
Repositioning, Other (2,3) |
128 |
117 |
636 |
||
Pension and other postretirement service costs (3) |
32 |
45 |
159 |
||
Segment profit |
$ 1,952 |
$ 1,793 |
$ 7,212 |
||
Operating income |
$ 1,742 |
$ 1,575 |
$ 6,200 |
||
÷ Net sales |
$ 8,951 |
$ 8,473 |
$ 34,392 |
||
Operating income margin % |
19.5 % |
18.6 % |
18.0 % |
||
Segment profit |
$ 1,952 |
$ 1,793 |
$ 7,212 |
||
÷ Net sales |
$ 8,951 |
$ 8,473 |
$ 34,392 |
||
Segment profit margin % |
21.8 % |
21.2 % |
21.0 % |
||
Operating income |
$ 1,742 |
$ 1,575 |
$ 6,200 |
||
Add: Quantinuum operating loss (4) |
39 |
15 |
62 |
||
Operating income excluding Quantinuum |
$ 1,781 |
$ 1,590 |
$ 6,262 |
||
Segment profit |
$ 1,952 |
$ 1,793 |
$ 7,212 |
||
Add: Quantinuum segment loss (4) |
39 |
15 |
62 |
||
Segment profit excluding Quantinuum |
$ 1,991 |
$ 1,808 |
$ 7,274 |
||
Net sales |
$ 8,951 |
$ 8,473 |
$ 34,392 |
||
Less: Quantinuum net sales |
2 |
1 |
5 |
||
Net sales excluding Quantinuum |
$ 8,949 |
$ 8,472 |
$ 34,387 |
||
Operating income margin % excluding Quantinuum |
19.9 % |
18.8 % |
18.2 % |
||
Segment profit margin % excluding Quantinuum |
22.2 % |
21.3 % |
21.2 % |
||
Expansion in operating income margin % excluding Quantinuum |
110 bps |
Not Reported |
Not Reported |
||
Expansion in segment profit margin % excluding Quantinuum |
90 bps |
Not Reported |
Not Reported |
||
Expansion in operating income margin % |
90 bps |
Not Reported |
Not Reported |
||
Expansion in segment profit margin % |
60 bps |
Not Reported |
Not Reported |
(1) |
Included in Selling, general and administrative expenses. |
|
(2) |
Includes repositioning, asbestos, environmental expenses, equity income adjustment, and other charges. For the three months ended |
|
(3) |
Included in Cost of products and services sold and Selling, general and administrative expenses. |
|
(4) |
For the three months ended |
We define segment profit, on an overall Honeywell basis, as operating income, excluding stock compensation expense, pension and other postretirement service costs, and repositioning and other charges. We define segment profit excluding Quantinuum as segment profit excluding segment profit attributable to Quantinuum. We define segment profit margin, on an overall Honeywell basis, as segment profit divided by net sales. We define segment profit margin excluding Quantinuum, as segment profit excluding Quantinuum divided by net sales excluding Quantinuum. We believe these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.
We define expansion in segment profit margin percentage as the year-over-year increase in segment profit margin percentage. We define expansion in segment profit margin percentage excluding Quantinuum as the year-over-year increase in segment profit margin percentage excluding Quantinuum. We believe these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.
A quantitative reconciliation of segment profit and segment profit excluding the impact of Quantinuum, on an overall Honeywell basis, to operating income has not been provided for all forward-looking measures of segment profit and segment margin included herein. Management cannot reliably predict or estimate, without unreasonable effort, the impact and timing on future operating results arising from items excluded from segment profit. The information that is unavailable to provide a quantitative reconciliation could have a significant impact on our reported financial results. To the extent quantitative information becomes available without unreasonable effort in the future, and closer to the period to which the forward-looking measures pertain, a reconciliation of segment profit to operating income will be included within future filings.
Reconciliation of Earnings per Share to Adjusted Earnings per Share (Unaudited) |
|||||||
Three Months Ended |
Twelve Months Ended |
||||||
2022 |
2021 |
2021 |
2022(E) |
||||
Earnings per share of common stock - diluted (1) |
$ 2.28 |
$ 1.80 |
$ 7.91 |
|
|||
Pension mark-to-market expense (2) |
— |
— |
0.05 |
No Forecast |
|||
Changes in fair value for Garrett equity securities (3) |
— |
— |
(0.03) |
— |
|||
Garrett related adjustments (4) |
— |
— |
0.01 |
— |
|||
Gain on sale of retail footwear business (5) |
— |
(0.01) |
(0.11) |
— |
|||
Expense related to UOP Matters (6) |
— |
0.23 |
0.23 |
0.07 |
|||
Russian-related charges (7) |
(0.02) |
— |
— |
0.43 |
|||
Gain on sale of Russian entity (8) |
(0.01) |
— |
— |
(0.01) |
|||
Adjusted earnings per share of common stock - diluted |
$ 2.25 |
$ 2.02 |
$ 8.06 |
|
(1) |
For the three months ended |
|
(2) |
Pension mark-to-market expense uses a blended tax rate of 25%, net of tax expense of |
|
(3) |
For the twelve months ended |
|
(4) |
For the twelve months ended |
|
(5) |
For the three months ended |
|
(6) |
For the twelve months ended |
|
(7) |
For the three months ended |
|
(8) |
For the three months ended |
We define adjusted earnings per share as diluted earnings per share adjusted to exclude various charges as listed above. We believe adjusted earnings per share is a measure that is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends. For forward looking information, management cannot reliably predict or estimate, without unreasonable effort, the pension mark-to-market expense as it is dependent on macroeconomic factors, such as interest rates and the return generated on invested pension plan assets. We therefore do not include an estimate for the pension mark-to-market expense. Based on economic and industry conditions, future developments and other relevant factors, these assumptions are subject to change.
Reconciliation of Cash Provided by Operating Activities to Free Cash Flow, Reconciliation of Net Income Attributable to Honeywell to Adjusted Net Income Attributable to Honeywell, and Calculation of Adjusted Free Cash Flow Conversion (Unaudited) (Dollars in millions) |
|||
Three Months Ended |
Three Months Ended |
||
Cash provided by operating activities |
$ 2,083 |
$ 1,119 |
|
Expenditures for property, plant and equipment |
(184) |
(208) |
|
Garrett cash receipts |
— |
— |
|
Free cash flow |
$ 1,899 |
$ 911 |
|
Net income attributable to Honeywell |
$ 1,552 |
$ 1,257 |
|
Changes in fair value for Garrett equity securities (1) |
— |
2 |
|
Gain on sale of retail footwear business (2) |
— |
(4) |
|
Expense related to UOP Matters (3) |
— |
160 |
|
Russian-related charges (4) |
(16) |
— |
|
Gain on sale of Russian entity (5) |
(10) |
— |
|
Adjusted net income attributable to Honeywell |
$ 1,526 |
$ 1,415 |
|
Cash provided by operating activities |
$ 2,083 |
$ 1,119 |
|
÷ Net income attributable to Honeywell |
$ 1,552 |
$ 1,257 |
|
Operating cash flow conversion % |
134 % |
89 % |
|
Free cash flow |
$ 1,899 |
$ 911 |
|
÷ Adjusted net income attributable to Honeywell |
$ 1,526 |
$ 1,415 |
|
Adjusted free cash flow conversion % |
124 % |
64 % |
(1) |
For the three months ended |
|
(2) |
For the three months ended |
|
(3) |
For the three months ended |
|
(4) |
For the three months ended |
|
(5) |
For the three months ended |
We define free cash flow as cash provided by operating activities less cash expenditures for property, plant and equipment plus cash receipts from Garrett. We define adjusted net income attributable to Honeywell as net income attributable to Honeywell adjusted to exclude various items as listed above. We define adjusted free cash flow conversion as free cash flow divided by adjusted net income attributable to Honeywell.
We believe that free cash flow is a non-GAAP metric that is useful to investors and management as a measure of cash generated by operations that will be used to repay scheduled debt maturities and can be used to invest in future growth through new business development activities or acquisitions, pay dividends, repurchase stock or repay debt obligations prior to their maturities. This metric can also be used to evaluate our ability to generate cash flow from operations and the impact that this cash flow has on our liquidity.
|
|
Reconciliation of Cash Provided by Operating Activities to Free Cash Flow and Calculation of Free Cash Flow Margin (Unaudited) |
|
(Dollars in millions) |
|
Three Months Ended |
|
Cash provided by operating activities |
$ 2,083 |
Expenditures for property, plant and equipment |
(184) |
Garrett cash receipts |
— |
Free cash flow |
1,899 |
Cash provided by operating activities |
$ 2,083 |
÷ Net sales |
$ 8,951 |
Operating cash flow margin % |
23.3 % |
Free cash flow |
$ 1,899 |
÷ Net sales |
$ 8,951 |
Free cash flow margin % |
21.2 % |
We define free cash flow as cash provided by operating activities less cash expenditures for property, plant and equipment plus cash receipts from Garrett. We define free cash flow margin as free cash flow divided by net sales.
We believe that free cash flow and free cash flow margin are non-GAAP metrics that are useful to investors and management as a measure of cash generated by operations that will be used to repay scheduled debt maturities and can be used to invest in future growth through new business development activities or acquisitions, pay dividends, repurchase stock or repay debt obligations prior to their maturities. These metrics can also be used to evaluate our ability to generate cash flow from operations and the impact that this cash flow has on our liquidity.
Reconciliation of Expected Cash Provided by Operating Activities to Expected Free Cash Flow and Expected Free Cash Flow Excluding Quantinuum |
|
Twelve Months |
|
Cash provided by operating activities |
|
Expenditures for property, plant and equipment |
~(0.9) |
Garrett cash receipts |
0.4 |
Free cash flow |
|
Free Cash flow attributable to Quantinuum |
0.2 |
Free cash flow excluding Quantinuum |
|
We define free cash flow as cash provided by operating activities less cash expenditures for property, plant and equipment plus anticipated cash receipts from Garrett. We define free cash flow excluding Quantinuum as free cash flow less free cash flow attributable to Quantinuum.
We believe that free cash flow and free cash flow excluding Quantinuum are non-GAAP metrics that are useful to investors and management as a measure of cash generated by operations that will be used to repay scheduled debt maturities and can be used to invest in future growth through new business development activities or acquisitions, pay dividends, repurchase stock or repay debt obligations prior to their maturities. This metric can also be used to evaluate our ability to generate cash flow from operations and the impact that this cash flow has on our liquidity.
Contacts: |
|
Media |
Investor Relations |
|
|
(704) 654-7023 |
(704) 627-6200 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/honeywell-delivers-strong-third-quarter-results-and-beats-guidance-on-segment-margin-and-earnings-raises-full-year-outlook-301660634.html
SOURCE Honeywell