Honeywell Overdelivers On Sales And Earnings With Strong Second Quarter Results; Raises Organic Growth, Segment Margin, And Adjusted Eps Guidance For The Full Year
- Sales Growth and Margin Expansion in Aerospace, Honeywell Building Technologies, and Performance Materials and Technologies
- Reported Sales up 2%, Organic Sales up 4%, Exceeding High End of
Guidance Range - Earnings Per Share of
$1.84 , Adjusted Earnings Per Share1 of$2.10 , Exceeding High End ofGuidance Range - Orders up 12%; Backlog2 up 12% to
$29.5 Billion , Led by Our Long-Cycle Businesses - Deployed
$2.3 Billion in Capital, including$1.4 Billion to Share Repurchases
The company reported second quarter organic sales growth of 4%, or 7% excluding the impact of lower COVID-mask volumes and the wind down of operations in
"Honeywell met or exceeded guidance for all metrics in the second quarter despite a challenging macroeconomic backdrop," said
Adamczyk continued, "As we have shown, our rigorous operating principles enable us to mitigate external challenges and deliver results that maximize shareholder value. The continued recovery of our key commercial aviation, defense, energy, and non-residential end markets, our commercial excellence, and our technologically differentiated portfolio of solutions will allow us to capitalize on near-term growth opportunities and remain highly resilient amid ongoing uncertainties."
As a result of the company's second-quarter performance and management's outlook for the remainder of the year, full-year sales are now expected to be in the range of
Honeywell sales for the second quarter were up 2% year over year on a reported basis and 4% year over year on an organic basis. The second-quarter financial results can be found in Tables 2 and 3.
Aerospace sales for the second quarter were up 5% year over year on an organic basis. Commercial aftermarket demand improved in the second quarter as flight hours continued to increase, resulting in approximately 20% growth in both air transport aftermarket and business and general aviation aftermarket. Business and general aviation original equipment grew double digits, while air transport original equipment grew over 25% year over year as we continue to see strong build rates. Growth in commercial aerospace was partially offset by lower defense volumes. Segment margin expanded 80 basis points to 26.5% in the second quarter, led by commercial excellence partially offset by cost inflation.
Honeywell Building Technologies sales for the second quarter were up 14% on an organic basis year over year driven by strength in both building products and building solutions. Orders were up double digits for the second consecutive quarter, led by building projects, building management systems, and security products. Segment margin expanded 110 basis points to 23.5% due to pricing actions partially offset by cost inflation.
Performance Materials and Technologies sales for the second quarter were up 10% on an organic basis year over year despite an approximately 3% headwind from
Safety and Productivity Solutions sales for the second quarter decreased 10% on an organic basis year over year as strength in advanced sensing technologies and productivity solutions and services was offset by lower personal protective equipment and warehouse automation volumes. Excluding the impact of lower COVID-mask volumes, organic sales decreased by 5% in the quarter. Advanced sensing technologies grew 25% and productivity solutions and services grew 19%, demonstrating excellent execution in a difficult supply constrained environment. Segment margin contracted 140 basis points to 12.6%, primarily driven by lower volume leverage, cost inflation, and a one-time write-down of excess COVID-related mask inventory, partially offset by pricing and a favorable licensing agreement with a competitor.
Honeywell will discuss its second-quarter results and updated full-year guidance during an investor conference call starting at
TABLE 1: FULL-YEAR 2022 GUIDANCE4
Previous Guidance |
Current Guidance |
|||
Sales |
|
|
||
Organic Growth |
4% - 7% |
5% - 7% |
||
Organic Growth Excluding Impact of COVID-Driven Mask Sales Declines and Lost Russian Sales |
6% - 9% |
7% - 9% |
||
Segment Margin |
21.1% - 21.5% |
21.3% - 21.7% |
||
Expansion |
Up 10 - 50 bps |
Up 30 - 70 bps |
||
Expansion Excluding the Impact of Quantinuum |
Up 40 - 80 bps |
Up 60 - 100 bps |
||
Adjusted Earnings Per Share5 |
|
|
||
Adjusted Earnings Growth6 |
5% - 9% |
6% - 9% |
||
Operating Cash Flow |
|
|
||
Free Cash Flow |
|
|
||
Excluding Impact of Quantinuum |
|
|
TABLE 2: SUMMARY OF HONEYWELL FINANCIAL RESULTS
2Q 2022 |
2Q 2021 |
Change |
||||
Sales |
8,953 |
8,808 |
2 % |
|||
Organic Growth |
4 % |
|||||
Operating Income Margin |
17.9 % |
18.1 % |
-20 bps |
|||
Segment Margin |
20.9 % |
20.4 % |
50 bps |
|||
Earnings Per Share |
|
|
(10 %) |
|||
Adjusted Earnings Per Share1 |
|
|
4 % |
|||
Cash Flow from Operations |
789 |
1,278 |
(38 %) |
|||
Operating Cash Flow Conversion |
63 % |
89 % |
(26 %) |
|||
Free Cash Flow |
843 |
1,468 |
(43 %) |
|||
Adjusted Free Cash Flow Conversion7 |
59 % |
103 % |
(44 %) |
TABLE 3: SUMMARY OF SEGMENT FINANCIAL RESULTS
AEROSPACE |
2Q 2022 |
2Q 2021 |
Change |
|||
Sales |
2,898 |
2,766 |
5 % |
|||
Organic Growth |
5 % |
|||||
Segment Profit |
767 |
710 |
8 % |
|||
Segment Margin |
26.5 % |
25.7 % |
80 bps |
|||
HONEYWELL BUILDING TECHNOLOGIES |
||||||
Sales |
1,531 |
1,407 |
9 % |
|||
Organic Growth |
14 % |
|||||
Segment Profit |
360 |
315 |
14 % |
|||
Segment Margin |
23.5 % |
22.4 % |
110 bps |
|||
PERFORMANCE MATERIALS AND TECHNOLOGIES |
||||||
Sales |
2,694 |
2,552 |
6 % |
|||
Organic Growth |
10 % |
|||||
Segment Profit |
601 |
530 |
13 % |
|||
Segment Margin |
22.3 % |
20.8 % |
150 bps |
|||
SAFETY AND PRODUCTIVITY SOLUTIONS |
||||||
Sales |
1,829 |
2,083 |
(12 %) |
|||
Organic Growth |
(10 %) |
|||||
Segment Profit |
231 |
292 |
(21 %) |
|||
Segment Margin |
12.6 % |
14.0 % |
-140 bps |
1Adjusted EPS and adjusted EPS V% exclude charges and the accrual of reserves related to foreign exchange revaluation, inventory reserves, the write-down of other assets, impairment of property, plant and equipment, employee severance, and a tax valuation allowance, related to the initial suspension and wind down of our businesses and operations in
2Effective
3Lost Russian sales is defined as the year-over-year decline in sales due to the decision to wind down our businesses and operations in
4As discussed in the notes to the attached reconciliations, we do not provide guidance for margin or EPS on a GAAP basis.
5Adjusted EPS guidance excludes charges and the accrual of reserves related to outstanding accounts receivable and contract assets, impairment of intangible assets, foreign exchange revaluation, inventory reserves, the write-down of other assets, impairment of property, plant and equipment, employee severance, and a tax valuation allowance, related to the initial suspension and wind down of our businesses and operations in
6Adjusted EPS V% guidance excludes charges and the accrual of reserves related to outstanding accounts receivable and contract assets, impairment of intangible assets, foreign exchange revaluation, inventory reserves, the write-down of other assets, impairment of property, plant and equipment, employee severance, and a tax valuation allowance, related to the initial suspension and wind down of our businesses and operations in
7Adjusted free cash flow conversion is free cash flow (cash flow from operations less capital expenditures plus cash receipts from Garrett) divided by adjusted net income attributable to Honeywell. Adjusted net income attributable to Honeywell excludes charges and the accrual of reserves related to foreign exchange revaluation, inventory reserves, the write-down of other assets, impairment of property, plant and equipment, employee severance, and a tax valuation allowance, related to the initial suspension and wind down of our businesses and operations in
Honeywell (www.honeywell.com) is a Fortune 100 technology company that delivers industry specific solutions that include aerospace products and services; control technologies for buildings and industry; and performance materials globally. Our technologies help everything from aircraft, buildings, manufacturing plants, supply chains, and workers become more connected to make our world smarter, safer, and more sustainable. For more news and information on Honeywell, please visit www.honeywell.com/newsroom.
Honeywell uses our Investor Relations website, www.honeywell.com/investor, as a means of disclosing information which may be of interest or material to our investors and for complying with disclosure obligations under Regulation FD. Accordingly, investors should monitor our Investor Relations website, in addition to following our press releases,
This release contains certain statements that may be deemed "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are those that address activities, events or developments that management intends, expects, projects, believes or anticipates will or may occur in the future. They are based on management's assumptions and assessments in light of past experience and trends, current economic and industry conditions, expected future developments and other relevant factors. They are not guarantees of future performance, and actual results, developments and business decisions may differ significantly from those envisaged by our forward-looking statements. We do not undertake to update or revise any of our forward-looking statements, except as required by applicable securities law. Our forward-looking statements are also subject to risks and uncertainties, including the impact of the COVID-19 pandemic and the
This release contains financial measures presented on a non-GAAP basis. Honeywell's non-GAAP financial measures used in this release are as follows:
- Segment profit, on an overall Honeywell basis, a measure by which we assess operating performance, which we define as operating income adjusted for certain items as presented in the Appendix;
- Segment profit excluding Quantinuum, which we define as segment profit excluding segment profit attributable to Quantinuum;
- Segment margin, on an overall Honeywell basis, which we define as segment profit divided by net sales;
- Segment margin excluding Quantinuum, which we define as segment profit excluding Quantinuum divided by net sales excluding Quantinuum;
- Expansion in segment profit margin percentage, which we define as the year-over-year increase in segment profit margin percentage;
- Expansion in segment profit margin percentage excluding Quantinuum, which we define as the year-over-year increase in segment profit margin percentage excluding Quantinuum;
- Organic sales growth, which we define as net sales growth less the impacts from foreign currency translation, and acquisitions and divestitures for the first 12 months following transaction date;
- Organic sales growth excluding COVID-driven masks, which we define as organic sales excluding any sales attributable to COVID-driven masks;
- Organic sales growth excluding COVID-driven mask sales and lost Russian sales, which we define as organic sales growth excluding any sales attributable to COVID-driven mask sales and substantial suspension and wind down of operations in
Russia ; - Free cash flow, which we define as cash flow from operations less capital expenditures plus cash receipts from Garrett, if and as noted in the release;
- Free cash flow excluding Quantinuum which we define as free cash flow less free cash flow attributable to Quantinuum;
- Adjusted net income attributable to Honeywell, which we define as net income attributable to Honeywell which we adjust to exclude: charges and the accrual of reserves related to foreign exchange revaluation, inventory reserves, the write-down of other assets, impairment of property, plant and equipment, employee severance, and a tax valuation allowance related to the initial suspension and wind down of our businesses and operations in
Russia , expenses related toUOP matters, changes in fair value for Garrett equity securities, and a non-cash charge associated with a reduction in value of reimbursement receivables following Garrett's emergence from bankruptcy onApril 30, 2021 , if and as noted in the release; - Adjusted free cash flow conversion, which we define as free cash flow divided by adjusted net income attributable to Honeywell; and
- Adjusted earnings per share, which we adjust to exclude: charges and the accrual of reserves related to outstanding accounts receivable and contract assets, impairment of intangible assets, foreign exchange revaluation, inventory reserves, the write-down of other assets, impairment of property, plant and equipment, employee severance, and a tax valuation allowance, related to the initial suspension and wind down of our businesses and operations in
Russia , expenses related toUOP matters, pension mark-to-market, changes in fair value for Garrett equity securities, a non-cash charge associated with the reduction in value of reimbursement receivables following Garrett's emergence from bankruptcy onApril 30, 2021 , and a gain on the sale of the retail footwear business, if and as noted in the release.
Management believes that, when considered together with reported amounts, these measures are useful to investors and management in understanding our ongoing operations and in the analysis of ongoing operating trends. These metrics should be considered in addition to, and not as replacements for, the most comparable GAAP measure. Certain metrics presented on a non-GAAP basis represent the impact of adjusting items net of tax. The tax-effect for adjusting items is determined individually and on a case-by-case basis. Refer to the Appendix attached to this release for reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures.
Consolidated Statement of Operations (Unaudited) (Dollars in millions, except per share amounts) |
|||||||
Three Months Ended |
Six Months Ended |
||||||
2022 |
2021 |
2022 |
2021 |
||||
Product sales |
$ 6,684 |
$ 6,639 |
$ 12,816 |
$ 13,048 |
|||
Service sales |
2,269 |
2,169 |
4,513 |
4,214 |
|||
Net sales |
8,953 |
8,808 |
17,329 |
17,262 |
|||
Costs, expenses and other |
|||||||
Cost of products sold(1) |
4,673 |
4,734 |
9,046 |
9,285 |
|||
Cost of services sold(1) |
1,373 |
1,269 |
2,674 |
2,427 |
|||
6,046 |
6,003 |
11,720 |
11,712 |
||||
Selling, general and administrative expenses(1) |
1,306 |
1,207 |
2,737 |
2,443 |
|||
Other (income) expense |
(190) |
(366) |
(509) |
(808) |
|||
Interest and other financial charges |
87 |
83 |
172 |
173 |
|||
7,249 |
6,927 |
14,120 |
13,520 |
||||
Income before taxes |
1,704 |
1,881 |
3,209 |
3,742 |
|||
Tax expense (benefit) |
441 |
434 |
812 |
847 |
|||
Net income |
1,263 |
1,447 |
2,397 |
2,895 |
|||
Less: Net income attributable to the noncontrolling interest |
2 |
17 |
2 |
38 |
|||
Net income attributable to Honeywell |
$ 1,261 |
$ 1,430 |
$ 2,395 |
$ 2,857 |
|||
Earnings per share of common stock - basic |
$ 1.86 |
$ 2.06 |
$ 3.51 |
$ 4.11 |
|||
Earnings per share of common stock - assuming dilution |
$ 1.84 |
$ 2.04 |
$ 3.48 |
$ 4.06 |
|||
Weighted average number of shares outstanding - basic |
679.0 |
693.8 |
681.8 |
695.0 |
|||
Weighted average number of shares outstanding - assuming dilution |
685.0 |
702.5 |
688.1 |
703.5 |
(1) |
Cost of products and services sold and Selling, general and administrative expenses include amounts for repositioning and other charges, |
Segment Data (Unaudited) (Dollars in millions) |
|||||||
Three Months Ended |
Six Months Ended |
||||||
|
2022 |
2021 |
2022 |
2021 |
|||
Aerospace |
$ 2,898 |
$ 2,766 |
$ 5,647 |
$ 5,398 |
|||
Honeywell Building Technologies |
1,531 |
1,407 |
2,960 |
2,765 |
|||
Performance Materials and Technologies |
2,694 |
2,552 |
5,147 |
4,898 |
|||
Safety and Productivity Solutions |
1,829 |
2,083 |
3,573 |
4,201 |
|||
Corporate and All Other |
1 |
— |
2 |
— |
|||
Total |
$ 8,953 |
$ 8,808 |
$ 17,329 |
$ 17,262 |
Reconciliation of Segment Profit to Income Before Taxes |
|||||||
Three Months Ended |
Six Months Ended |
||||||
Segment Profit |
2022 |
2021 |
2022 |
2021 |
|||
Aerospace |
$ 767 |
$ 710 |
$ 1,520 |
$ 1,472 |
|||
Honeywell Building Technologies |
360 |
315 |
696 |
620 |
|||
Performance Materials and Technologies |
601 |
530 |
1,111 |
964 |
|||
Safety and Productivity Solutions |
231 |
292 |
484 |
595 |
|||
Corporate and All Other |
(92) |
(54) |
(178) |
(83) |
|||
Total segment profit |
1,867 |
1,793 |
3,633 |
3,568 |
|||
Interest and other financial charges |
(87) |
(83) |
(172) |
(173) |
|||
Stock compensation expense (1) |
(53) |
(39) |
(113) |
(116) |
|||
Pension ongoing income (2) |
250 |
272 |
501 |
548 |
|||
Other postretirement income (2) |
10 |
18 |
20 |
35 |
|||
Repositioning and other charges (3,4) |
(227) |
(101) |
(614) |
(242) |
|||
Other (5) |
(56) |
21 |
(46) |
122 |
|||
Income before taxes |
$ 1,704 |
$ 1,881 |
$ 3,209 |
$ 3,742 |
(1) |
Amounts included in Selling, general and administrative expenses. |
||
(2) |
Amounts included in Cost of products and services sold and Selling, general and administrative expenses (service costs) and Other income (expense) (non-service cost components). |
||
(3) |
Amounts included in Cost of products and services sold, Selling, general and administrative expenses, and Other (income) expense. |
||
(4) |
Includes repositioning, asbestos, and environmental expenses. |
||
(5) |
Amounts include the other components of Other (income) expense not included within other categories in this reconciliation. Equity income of affiliated companies is included in segment profit. |
Consolidated Balance Sheet (Unaudited) (Dollars in millions) |
|||
|
|
||
ASSETS |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 8,248 |
$ 10,959 |
|
Short-term investments |
411 |
564 |
|
Accounts receivable, less allowances of |
7,738 |
6,830 |
|
Inventories |
5,576 |
5,138 |
|
Other current assets |
1,874 |
1,881 |
|
Total current assets |
23,847 |
25,372 |
|
Investments and long-term receivables |
797 |
1,222 |
|
Property, plant and equipment - net |
5,342 |
5,562 |
|
|
17,528 |
17,756 |
|
Other intangible assets - net |
3,385 |
3,613 |
|
Insurance recoveries for asbestos related liabilities |
272 |
322 |
|
Deferred income taxes |
491 |
489 |
|
Other assets |
10,596 |
10,134 |
|
Total assets |
$ 62,258 |
$ 64,470 |
|
LIABILITIES |
|||
Current liabilities: |
|||
Accounts payable |
$ 6,245 |
$ 6,484 |
|
Commercial paper and other short-term borrowings |
3,487 |
3,542 |
|
Current maturities of long-term debt |
3,099 |
1,803 |
|
Accrued liabilities |
7,116 |
7,679 |
|
Total current liabilities |
19,947 |
19,508 |
|
Long-term debt |
12,491 |
14,254 |
|
Deferred income taxes |
2,421 |
2,364 |
|
Postretirement benefit obligations other than pensions |
212 |
208 |
|
Asbestos-related liabilities |
1,780 |
1,800 |
|
Other liabilities |
7,210 |
7,087 |
|
Redeemable noncontrolling interest |
7 |
7 |
|
Shareowners' equity |
18,190 |
19,242 |
|
Total liabilities, redeemable noncontrolling interest and shareowners' equity |
$ 62,258 |
$ 64,470 |
Consolidated Statement of Cash Flows (Unaudited) (Dollars in millions) |
|||||||
Three Months Ended |
Six Months Ended |
||||||
2022 |
2021 |
2022 |
2021 |
||||
Cash flows from operating activities: |
|||||||
Net income |
$ 1,263 |
$ 1,447 |
$ 2,397 |
$ 2,895 |
|||
Less: Net income attributable to the noncontrolling interest |
2 |
17 |
2 |
38 |
|||
Net income attributable to Honeywell |
1,261 |
1,430 |
2,395 |
2,857 |
|||
Adjustments to reconcile net income attributable to Honeywell to net cash provided |
|||||||
Depreciation |
161 |
164 |
328 |
335 |
|||
Amortization |
114 |
120 |
277 |
290 |
|||
Gain on sale of non-strategic businesses and assets |
— |
— |
— |
(90) |
|||
Repositioning and other charges |
227 |
101 |
614 |
242 |
|||
Net payments for repositioning and other charges |
(112) |
(163) |
(220) |
(358) |
|||
Pension and other postretirement income |
(260) |
(290) |
(521) |
(583) |
|||
Pension and other postretirement benefit receipts (payments) |
9 |
(13) |
(5) |
(27) |
|||
Stock compensation expense |
53 |
39 |
113 |
116 |
|||
Deferred income taxes |
99 |
38 |
120 |
101 |
|||
Other |
148 |
(181) |
81 |
(277) |
|||
Changes in assets and liabilities, net of the effects of acquisitions and |
|||||||
Accounts receivable |
(619) |
(270) |
(904) |
(127) |
|||
Inventories |
(103) |
(113) |
(434) |
(271) |
|||
Other current assets |
(9) |
(32) |
(38) |
(98) |
|||
Accounts payable |
(41) |
345 |
(240) |
402 |
|||
Accrued liabilities |
(139) |
103 |
(741) |
(256) |
|||
Net cash provided by operating activities |
789 |
1,278 |
825 |
2,256 |
|||
Cash flows from investing activities: |
|||||||
Expenditures for property, plant and equipment |
(158) |
(185) |
(341) |
(406) |
|||
Proceeds from disposals of property, plant and equipment |
1 |
— |
11 |
14 |
|||
Increase in investments |
(247) |
(661) |
(470) |
(1,397) |
|||
Decrease in investments |
342 |
719 |
646 |
1,331 |
|||
Receipts from Garrett Motion Inc. |
212 |
375 |
409 |
375 |
|||
Receipts (payments) from settlements of derivative contracts |
276 |
(163) |
337 |
(23) |
|||
Cash paid for acquisitions, net of cash acquired |
(2) |
(24) |
(178) |
(1,327) |
|||
Proceeds from sales of businesses, net of fees paid |
— |
— |
— |
190 |
|||
Net cash provided by (used for) investing activities |
424 |
61 |
414 |
(1,243) |
|||
Cash flows from financing activities: |
|||||||
Proceeds from issuance of commercial paper and other short-term borrowings |
1,696 |
1,090 |
2,924 |
2,358 |
|||
Payments of commercial paper and other short-term borrowings |
(1,698) |
(1,089) |
(2,926) |
(2,355) |
|||
Proceeds from issuance of common stock |
52 |
47 |
75 |
114 |
|||
Proceeds from issuance of long-term debt |
— |
4 |
1 |
27 |
|||
Payments of long-term debt |
(49) |
(18) |
(89) |
(835) |
|||
Repurchases of common stock |
(1,419) |
(1,027) |
(2,437) |
(1,849) |
|||
Cash dividends paid |
(691) |
(664) |
(1,359) |
(1,304) |
|||
Other |
(4) |
(3) |
(21) |
(33) |
|||
Net cash used for financing activities |
(2,113) |
(1,660) |
(3,832) |
(3,877) |
|||
Effect of foreign exchange rate changes on cash and cash equivalents |
(133) |
30 |
(118) |
16 |
|||
Net decrease in cash and cash equivalents |
(1,033) |
(291) |
(2,711) |
(2,848) |
|||
Cash and cash equivalents at beginning of period |
9,281 |
11,718 |
10,959 |
14,275 |
|||
Cash and cash equivalents at end of period |
$ 8,248 |
$ 11,427 |
$ 8,248 |
$ 11,427 |
Reconciliation of Organic Sales % Change (Unaudited) |
|
Three Months Ended |
|
Honeywell |
|
Reported sales % change |
2 % |
Less: Foreign currency translation |
(2) % |
Less: Acquisitions, divestitures and other, net |
— % |
Organic sales % change |
4 % |
Sales decline attributable to COVID-driven masks |
2 % |
Organic sales % change excluding COVID-driven masks |
6 % |
Sales decline attributable to lost Russian sales |
1 % |
Organic sales % change excluding COVID-driven masks and lost Russian sales |
7 % |
Aerospace |
|
Reported sales % change |
5 % |
Less: Foreign currency translation |
— % |
Less: Acquisitions, divestitures and other, net |
— % |
Organic sales % change |
5 % |
Honeywell Building Technologies |
|
Reported sales % change |
9 % |
Less: Foreign currency translation |
(6) % |
Less: Acquisitions, divestitures and other, net |
1 % |
Organic sales % change |
14 % |
Performance Materials and Technologies |
|
Reported sales % change |
6 % |
Less: Foreign currency translation |
(4) % |
Less: Acquisitions, divestitures and other, net |
— % |
Organic sales % change |
10 % |
Safety and Productivity Solutions |
|
Reported sales % change |
(12) % |
Less: Foreign currency translation |
(2) % |
Less: Acquisitions, divestitures and other, net |
— % |
Organic sales % change |
(10) % |
Sales decline attributable to COVID-driven masks |
5 % |
Organic sales % change excluding COVID-driven masks |
(5) % |
We define organic sales percent as the year-over-year change in reported sales relative to the comparable period, excluding the impact on sales from foreign currency translation and acquisitions, net of divestitures, for the first 12 months following the transaction date. We believe this measure is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.
We define organic sales growth excluding COVID-driven mask sales as organic sales growth excluding any sales attributable to COVID-driven mask sales. We define organic sales growth excluding COVID-driven mask sales and lost Russian sales as organic sales growth excluding any sales attributable to COVID-driven mask sales and substantial suspension and wind down of operations in
A quantitative reconciliation of reported sales percent change to organic sales percent change has not been provided for forward-looking measures of organic sales percent change, organic sales percent change excluding COVID-driven masks or organic sales percent change excluding COVID-driven masks and lost Russian sales because management cannot reliably predict or estimate, without unreasonable effort, the fluctuations in global currency markets that impact foreign currency translation, nor is it reasonable for management to predict the timing, occurrence and impact of acquisition and divestiture transactions, all of which could significantly impact our reported sales percent change.
Reconciliation of Operating Income to Segment Profit, Calculation of Operating Income and Segment Profit (Dollars in millions) |
|||||
Three Months Ended |
Twelve Months |
||||
2022 |
2021 |
2021 |
|||
Operating income |
$ 1,601 |
$ 1,598 |
$ 6,200 |
||
Stock compensation expense (1) |
53 |
39 |
217 |
||
Repositioning, Other (2,3) |
180 |
119 |
636 |
||
Pension and other postretirement service costs (3) |
33 |
37 |
159 |
||
Segment profit |
$ 1,867 |
$ 1,793 |
$ 7,212 |
||
Operating income |
$ 1,601 |
$ 1,598 |
$ 6,200 |
||
÷ Net sales |
$ 8,953 |
$ 8,808 |
$ 34,392 |
||
Operating income margin % |
17.9 % |
18.1 % |
18.0 % |
||
Segment profit |
$ 1,867 |
$ 1,793 |
$ 7,212 |
||
÷ Net sales |
$ 8,953 |
$ 8,808 |
$ 34,392 |
||
Segment profit margin % |
20.9 % |
20.4 % |
21.0 % |
||
Segment profit |
$ 1,867 |
$ 1,793 |
$ 7,212 |
||
Add: Quantinuum segment loss (4) |
38 |
14 |
62 |
||
Segment profit excluding Quantinuum |
$ 1,905 |
$ 1,807 |
$ 7,274 |
||
Net sales |
$ 8,953 |
$ 8,808 |
$ 34,392 |
||
Less: Quantinuum net sales |
1 |
1 |
5 |
||
Net sales excluding Quantinuum |
$ 8,952 |
$ 8,807 |
$ 34,387 |
||
Segment profit margin % excluding Quantinuum |
21.3 % |
20.5 % |
21.2 % |
||
Expansion in segment profit margin % excluding Quantinuum |
80 bps |
Not Reported |
Not Reported |
||
Expansion in segment profit margin % |
50 bps |
Not Reported |
Not Reported |
(1) |
Included in Selling, general and administrative expenses. |
|
(2) |
Includes repositioning, asbestos, environmental expenses, equity income adjustment, and other charges. For the three months ended |
|
(3) |
Included in Cost of products and services sold and Selling, general and administrative expenses. |
|
(4) |
For the three months ended |
We define segment profit as operating income, excluding stock compensation expense, pension and other postretirement service costs, and repositioning and other charges. We define segment profit excluding Quantinuum as segment profit excluding segment profit attributable to Quantinuum. We believe these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.
We define expansion in segment profit margin percentage as the year-over-year increase in segment profit margin percentage. We define expansion in segment profit margin percentage excluding Quantinuum as the year-over-year increase in segment profit margin percentage excluding Quantinuum. We believe these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.
A quantitative reconciliation of segment profit and segment profit excluding the impact of Quantinuum, on an overall Honeywell basis, to operating income has not been provided for all forward-looking measures of segment profit and segment margin included herewithin. Management cannot reliably predict or estimate, without unreasonable effort, the impact and timing on future operating results arising from items excluded from segment profit. The information that is unavailable to provide a quantitative reconciliation could have a significant impact on our reported financial results. To the extent quantitative information becomes available without unreasonable effort in the future, and closer to the period to which the forward-looking measures pertain, a reconciliation of segment profit to operating income will be included within future filings.
Reconciliation of Earnings per Share to Adjusted Earnings per Share (Unaudited) |
|||||||
Three Months Ended |
Twelve Months Ended |
||||||
2022 |
2021 |
2021 |
2022(E) |
||||
Earnings per share of common stock - diluted (1) |
$ 1.84 |
$ 2.04 |
$ 7.91 |
|
|||
Pension mark-to-market expense (2) |
— |
— |
0.05 |
No Forecast |
|||
Changes in fair value for Garrett equity securities (3) |
— |
(0.03) |
(0.03) |
— |
|||
Garrett related adjustments (4) |
— |
0.01 |
0.01 |
— |
|||
Gain on sale of retail footwear business (5) |
— |
— |
(0.11) |
— |
|||
Expense related to |
0.07 |
— |
0.23 |
0.07 |
|||
Russian-related charges (7) |
0.19 |
— |
— |
0.46 |
|||
Adjusted earnings per share of common stock - diluted |
$ 2.10 |
$ 2.02 |
$ 8.06 |
|
(1) |
For the three months ended |
|
(2) |
Pension mark-to-market expense uses a blended tax rate of 25% for 2021. |
|
(3) |
For the three months ended |
|
(4) |
For the three months ended |
|
(5) |
For the twelve months ended |
|
(6) |
For the three months ended |
|
(7) |
For the three months ended |
We believe adjusted earnings per share is a measure that is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends. For forward looking information, management cannot reliably predict or estimate, without unreasonable effort, the pension mark-to-market expense as it is dependent on macroeconomic factors, such as interest rates and the return generated on invested pension plan assets. We therefore do not include an estimate for the pension mark-to-market expense. Based on economic and industry conditions, future developments and other relevant factors, these assumptions are subject to change.
Reconciliation of Cash Provided by Operating Activities to Free Cash Flow, Reconciliation of Net Income (Dollars in millions) |
|||
Three Months |
Three Months |
||
Cash provided by operating activities |
$ 789 |
$ 1,278 |
|
Expenditures for property, plant and equipment |
(158) |
(185) |
|
Garrett cash receipts |
212 |
375 |
|
Free cash flow |
843 |
1,468 |
|
Net income attributable to Honeywell |
1,261 |
1,430 |
|
Changes in fair value for Garrett equity securities (1) |
— |
(16) |
|
Garrett related adjustment (2) |
— |
7 |
|
Expense related to |
50 |
— |
|
Russian-related charges (4) |
126 |
— |
|
Adjusted net income attributable to Honeywell |
$ 1,437 |
$ 1,421 |
|
Cash provided by operating activities |
$ 789 |
$ 1,278 |
|
÷ Net income attributable to Honeywell |
$ 1,261 |
$ 1,430 |
|
Operating cash flow conversion % |
63 % |
89 % |
|
Free cash flow |
$ 843 |
$ 1,468 |
|
÷ Adjusted net income attributable to Honeywell |
$ 1,437 |
$ 1,421 |
|
Adjusted free cash flow conversion % |
59 % |
103 % |
(1) |
For the three months ended |
|
(2) |
For the three months ended |
|
(3) |
For the three months ended |
|
(4) |
For the three months ended |
We define free cash flow as cash provided by operating activities less cash expenditures for property, plant and equipment plus cash receipts from Garrett. We define adjusted free cash flow conversion as free cash flow divided by adjusted net income attributable to Honeywell.
We believe that free cash flow is a non-GAAP metric that is useful to investors and management as a measure of cash generated by operations that will be used to repay scheduled debt maturities and can be used to invest in future growth through new business development activities or acquisitions, pay dividends, repurchase stock or repay debt obligations prior to their maturities. This metric can also be used to evaluate our ability to generate cash flow from operations and the impact that this cash flow has on our liquidity.
Reconciliation of Expected Cash Provided by Operating Activities to Expected Free Cash Flow and Expected Free Cash Flow Excluding Quantinuum (Unaudited) |
|
Twelve Months |
|
Cash provided by operating activities |
|
Expenditures for property, plant and equipment |
~(1.2) |
Garrett cash receipts |
0.4 |
Free cash flow |
|
Free Cash flow attributable to Quantinuum |
0.2 |
Free cash flow excluding Quantinuum |
|
We define free cash flow as cash provided by operating activities less cash expenditures for property, plant and equipment plus anticipated cash receipts from Garrett. We define free cash flow excluding Quantinuum as free cash flow less free cash flow attributable to Quantinuum.
We believe that free cash flow and free cash flow excluding Quantinuum are non-GAAP metrics that are useful to investors and management as a measure of cash generated by operations that will be used to repay scheduled debt maturities and can be used to invest in future growth through new business development activities or acquisitions, pay dividends, repurchase stock or repay debt obligations prior to their maturities. This metric can also be used to evaluate our ability to generate cash flow from operations and the impact that this cash flow has on our liquidity.
Media |
Investor Relations |
|
|
(704) 654-7023 |
(704) 627-6200 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/honeywell-overdelivers-on-sales-and-earnings-with-strong-second-quarter-results-raises-organic-growth-segment-margin-and-adjusted-eps-guidance-for-the-full-year-301594932.html
SOURCE Honeywell