Honeywell Provides Supplemental Financial Information for Planned Segment Realignment; Adjusts Outlook to Exclude Advanced Materials
The company also announced today that it will report its Advanced Materials business unit as discontinued operations beginning the fourth quarter of 2025, following the successful spin of
In addition,
Supplemental Financial Information
In the attached supplemental financial information,
The new business segment structure aligns to the company's go-forward strategy for its automation business ahead of the planned spin-off of its Aerospace business in the second half of 2026. The structure will consist of four reportable business segments: Aerospace Technologies,
As a result of the reclassification of Advanced Materials to discontinued operations,
TABLE 1: FULL-YEAR 2025 GUIDANCE RECONCILIATION1
October Guidance | Impact from Advanced Materials | Current Guidance3 | |
Adjusted Sales2,3 | ( | ||
Organic3 Growth | ~6% | ~0% | ~6% |
Segment Margin | 22.9% - 23.0% | ~(0.4%) | 22.5% - 22.6% |
Expansion | Up 30 - 40 bps | Up 40 - 50 bps | |
Adjusted Earnings Per Share4 | ~( | ||
Operating Cash Flow | ~( | ||
Free Cash Flow3 | ~( |
TABLE 2: FOURTH QUARTER GUIDANCE RECONCILIATION1
October Guidance | Impact from Advanced Materials | Current Guidance3 | |
Adjusted Sales2,3 | ( | ||
Organic3 Growth | 8% - 10% | ~0% | 8% - 10% |
Segment Margin | 22.5% - 22.8% | ~Neutral | 22.5% - 22.8% |
Expansion | Up 160 - 190 bps | Up 210 - 240 bps | |
Adjusted Earnings Per Share4 | ~( |
1 | Segment margin and adjusted EPS are non-GAAP financial measures. Management cannot reliably predict or estimate, without unreasonable effort, the impact and timing on future operating results arising from items excluded from segment margin and adjusted EPS. We therefore, do not present a guidance range, or a reconciliation to, the nearest GAAP financial measures of operating margin or EPS. | |
2 | Adjusted Sales is a non-GAAP financial measure and reflects an adjustment to add back approximately | |
3 | See additional information at the end of this release regarding non-GAAP financial measures. | |
4 | Adjusted EPS guidance excludes items identified in the non-GAAP reconciliation of adjusted EPS at the end of this release, and any potential future one-time items that we cannot reliably predict or estimate such as pension mark-to-market. Tax rates used for the impacts of Advanced Materials discontinued operations are based on preliminary estimates. |
Flexjet-Related Litigation Matters Update
For additional information, please see our Current Report on Form 8-K, filed with the
About
Additional Information
Forward Looking Statements
We describe many of the trends and other factors that drive our business and future results in this release. Such discussions contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, including statements related to the proposed separation of Automation and Aerospace Technologies, the realignment of the Company's reportable business segments, the Company's full year guidance, the accounting impact of any potential settlements of the
This release contains financial measures presented on a non-GAAP basis.
- Segment profit, on an overall
Honeywell basis; - Segment profit margin, on an overall
Honeywell basis; - Organic sales growth;
- Adjusted sales;
- Free cash flow; and
- Adjusted earnings per share.
Management believes that, when considered together with reported amounts, these measures are useful to investors and management in understanding our ongoing operations and in the analysis of ongoing operating trends. These measures should be considered in addition to, and not as replacements for, the most comparable GAAP measure. Certain measures presented on a non-GAAP basis represent the impact of adjusting items net of tax. The tax-effect for adjusting items is determined individually and on a case-by-case basis. Refer to the Appendix attached to this release for reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures.
Appendix
Non-GAAP Financial Measures
The following information provides definitions and reconciliations of certain non-GAAP financial measures presented in this press release to which this reconciliation is attached to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles (GAAP).
Management believes that, when considered together with reported amounts, these measures are useful to investors and management in understanding our ongoing operations and in the analysis of ongoing operating trends. These measures should be considered in addition to, and not as replacements for, the most comparable GAAP measure. Certain measures presented on a non-GAAP basis represent the impact of adjusting items net of tax. The tax-effect for adjusting items is determined individually and on a case-by-case basis. Other companies may calculate these non-GAAP measures differently, limiting the usefulness of these measures for comparative purposes.
Management does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitations of these non-GAAP financial measures are that they exclude significant expenses and income that are required by GAAP to be recognized in the consolidated financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. Investors are urged to review the reconciliation of the non-GAAP financial measures to the comparable GAAP financial measures and not to rely on any single financial measure to evaluate
Organic Sales Percent Change
We define organic sales percentage as the year-over-year change in adjusted sales from continuing operations relative to the comparable period, excluding the impact on sales from foreign currency translation, and acquisitions, net of divestitures, for the first 12 months following the transaction date. We believe this measure is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.
A quantitative reconciliation of reported sales percent change to organic sales percent change has not been provided for the forward-looking measure of organic sales percent change because management cannot reliably predict or estimate, without unreasonable effort, the fluctuations in global currency markets that impact foreign currency translation, nor is it reasonable for management to predict the timing, occurrence and impact of acquisition and divestiture transactions, all of which could significantly impact our reported sales percent change.
Reconciliation of Expected Sales to Expected Adjusted Sales | |||
(Unaudited) | |||
(Dollars in billions) | |||
Three Months Ended | Twelve Months Ended | ||
Sales | |||
~0.3 | ~0.3 | ||
Adjusted sales | |||
1 | For the three and twelve months ended |
We define adjusted sales as sales from continuing operations less the sales impact of the
We believe that adjusted sales is a non-GAAP measure that is useful to investors and management as a measure of ongoing operations and in analysis of ongoing operating trends.
Reconciliation of Operating Income to Segment Profit, Calculation of Operating Income and Segment Profit Margins | |||||||
(Unaudited) | |||||||
(Dollars in millions) | |||||||
Three Months Ended | Twelve Months Ended | ||||||
Continuing | Discontinued | Continuing | Discontinued | ||||
Operating income | $ 1,521 | $ 224 | $ 6,449 | $ 992 | |||
Stock compensation expense2 | 39 | 2 | 189 | 5 | |||
Repositioning, Other3,4 | 58 | 15 | 265 | 27 | |||
Pension and other postretirement service costs5 | 16 | 1 | 61 | 4 | |||
Amortization of acquisition-related intangibles6 | 139 | 1 | 411 | 4 | |||
Acquisition-related costs7 | — | — | 25 | — | |||
Indefinite-lived intangible asset impairment2 | — | — | 48 | — | |||
Impairment of assets held for sale | 94 | — | 219 | — | |||
Segment profit | $ 1,867 | $ 243 | $ 7,667 | $ 1,032 | |||
Operating income | $ 1,521 | $ 224 | $ 6,449 | $ 992 | |||
÷ Net sales | $ 9,169 | $ 919 | $ 34,717 | $ 3,781 | |||
Operating income margin % | 16.6 % | 24.4 % | 18.6 % | 26.2 % | |||
Segment profit | $ 1,867 | $ 243 | $ 7,667 | $ 1,032 | |||
÷ Net sales | $ 9,169 | $ 919 | $ 34,717 | $ 3,781 | |||
Segment profit margin % | 20.4 % | 26.4 % | 22.1 % | 27.3 % | |||
1 | Effective | |
2 | Included in Selling, general and administrative expenses. | |
3 | Includes repositioning, asbestos, environmental expenses, equity income adjustment, and other charges. | |
4 | Included in Cost of products and services sold and Selling, general and administrative expenses. | |
5 | Included in Cost of products and services sold, Research and development expenses, and Selling, general and administrative expenses. | |
6 | Included in Cost of products and services sold. | |
7 | Included in Other (income) expense. Includes acquisition-related fair value adjustments to inventory and third-party transaction and integration costs. |
We define operating income as net sales less total cost of products and services sold, research and development expenses, impairment of assets held for sale, and selling, general and administrative expenses. We define segment profit, on an overall
A quantitative reconciliation of operating income to segment profit, on an overall
Acquisition amortization and acquisition- and divestiture-related costs are significantly impacted by the timing, size, and number of acquisitions or divestitures we complete and are not on a predictable cycle and we make no comment as to when or whether any future acquisitions or divestitures may occur. We believe excluding these costs provides investors with a more meaningful comparison of operating performance over time and with both acquisitive and other peer companies.
Reconciliation of Earnings per Share to Adjusted Earnings per Share | |||
(Unaudited) | |||
Three Months Ended | Twelve Months Ended | ||
Earnings per share of common stock from continuing operations - diluted1 | |||
Pension mark-to-market expense | No Forecast | No Forecast | |
Amortization of acquisition-related intangibles2 | 0.20 | 0.72 | |
Acquisition-related costs3 | 0.02 | 0.05 | |
Divestiture-related costs | No Forecast | No Forecast | |
Impairment of assets held for sale4 | — | 0.02 | |
Loss on sale of business5 | — | 0.04 | |
Gain related to Resideo indemnification and reimbursement agreement termination6 | — | (1.25) | |
Adjustment to estimated future environmental liabilities7 | — | 0.25 | |
Loss on expected settlement of divestiture of asbestos liabilities8 | — | 0.17 | |
0.47 | 0.47 | ||
Adjusted earnings per share of common stock from continuing operations - diluted | |||
1 | For the three and twelve months ended | |
2 | For the three and twelve months ended | |
3 | For the three and twelve months ended | |
4 | For the twelve months ended | |
5 | For the twelve months ended | |
6 | For the twelve months ended | |
7 | In the three months ended | |
8 | For the twelve months ended | |
9 | For the three and twelve months ended |
We define adjusted earnings per share as diluted earnings per share from continuing operations adjusted to exclude various charges as listed above. We believe adjusted earnings per share is a measure that is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends. For forward-looking information, management cannot reliably predict or estimate, without unreasonable effort, the pension mark-to-market expense or the divestiture-related costs. The pension mark-to-market expense is dependent on macroeconomic factors, such as interest rates and the return generated on invested pension plan assets. The divestiture-related costs are subject to detailed development and execution of separation restructuring plans for the announced separation of Automation and Aerospace Technologies. We therefore do not include an estimate for the pension mark-to-market expense or divestiture-related costs. Based on economic and industry conditions, future developments, and other relevant factors, these assumptions are subject to change.
Acquisition amortization and acquisition- and divestiture-related costs are significantly impacted by the timing, size, and number of acquisitions or divestitures we complete and are not on a predictable cycle and we make no comment as to when or whether any future acquisitions or divestitures may occur. We believe excluding these costs provides investors with a more meaningful comparison of operating performance over time and with both acquisitive and other peer companies.
Reconciliation of Expected Cash Provided by Operating Activities to Expected Free Cash Flow | |
(Unaudited) | |
(Dollars in billions) | |
Twelve Months Ended | |
Cash provided by operating activities from continuing operations | |
Capital expenditures | ~(1.0) |
Spin-off and separation-related cost payments | ~0.1 |
Resideo indemnification and reimbursement agreement termination payment | ~(1.6) |
Impact of expected settlement of divestiture of asbestos liabilities | ~1.4 |
Free cash flow from continuing operations | |
We define free cash flow as cash provided by operating activities from continuing operations less cash for capital expenditures and excluding spin-off and separation-related cost payments, the Resideo indemnification and reimbursement agreement termination payment, and the cash payment for settlement of divestiture of asbestos liabilities.
We believe that free cash flow is a non-GAAP measure that is useful to investors and management as a measure of cash generated by operations that will be used to repay scheduled debt maturities and can be used to invest in future growth through new business development activities or acquisitions, pay dividends, repurchase stock, or repay debt obligations prior to their maturities. This measure can also be used to evaluate our ability to generate cash flow from operations and the impact that this cash flow has on our liquidity.
Contacts: | |
Media | Investor Relations |
(980) 378-6258 | (704) 627-6200 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/honeywell-provides-supplemental-financial-information-for-planned-segment-realignment-adjusts-outlook-to-exclude-advanced-materials-302647950.html
SOURCE
