Go to Honeywell International Inc. corporate website

Income Statement

Download CSV
Year Ending Dec 2025 (Update) Year Ending Dec 2024 (Restated) Year Ending Dec 2023 (Update) Year Ending Dec 2022 (Update)
Net Sales 37,442.00 34,717.00 36,662.00 35,466.00
Revenue 37,442.00 34,717.00 36,662.00 35,466.00
Total Revenue 37,442.00 34,717.00 36,662.00 35,466.00
Cost of Revenue 23,613.00 21,360.00 22,995.00 23,825.00
Cost of Revenue, Total 23,613.00 21,360.00 22,995.00 23,825.00
Gross Profit 13,829.00 13,357.00 13,667.00 11,641.00
Selling/General/Administrative Expense 5,210.00 4,998.00 4,925.00 4,717.00
Labor & Related Expense 196.00 189.00 202.00 188.00
Selling/General/Administrative Expenses, Total 5,406.00 5,187.00 5,127.00 4,905.00
Research & Development 1,812.00 1,454.00 1,456.00
Interest Expense - Operating 1,344.00 1,048.00 765.00 414.00
Interest Expense, Net - Operating 1,344.00 1,048.00 765.00 414.00
Interest Income - Operating -321.00 -138.00
Investment Income - Operating -91.00 -13.00
Interest/Investment Income - Operating -412.00 -151.00
Interest Expense (Income), Net-Operating, Total 1,344.00 1,048.00 353.00 263.00
Restructuring Charge 696.00
Litigation 0.00
Impairment-Assets Held for Use 567.00 267.00
Other Unusual Expense (Income) 2.00 25.00 3.00 23.00
Unusual Expense (Income) 569.00 292.00 3.00 719.00
Other, Net -1,249.00 -868.00 -431.00 -625.00
Other Operating Expenses, Total -1,249.00 -868.00 -431.00 -625.00
Total Operating Expense 31,495.00 28,473.00 29,503.00 29,087.00
Operating Income 5,947.00 6,244.00 7,159.00 6,379.00
Net Income Before Taxes 5,947.00 6,244.00 7,159.00 6,379.00
Income Tax – Total 1,069.00 1,249.00 1,487.00 1,412.00
Income After Tax 4,878.00 4,995.00 5,672.00 4,967.00
Minority Interest -43.00 -35.00 -14.00 -1.00
Net Income Before Extraordinary Items 4,835.00 4,960.00 5,658.00 4,966.00
Discontinued Operations 304.00 745.00
Extraordinary Item
Total Extraordinary Items 304.00 745.00
Net Income 5,139.00 5,705.00 5,658.00 4,966.00
Income Available to Common Excluding Extraordinary Items 4,835.00 4,960.00 5,658.00 4,966.00
Income Available to Common Stocks Including Extraordinary Items 5,139.00 5,705.00 5,658.00 4,966.00
Basic Weighted Average Shares 639.00 650.90 663.00 677.10
Basic EPS Excluding Extraordinary Items 7.57 7.62 8.53 7.33
Basic EPS Including Extraordinary Items 8.04 8.76 8.53 7.33
Diluted Net Income 5,139.00 5,705.00 5,658.00 4,966.00
Diluted Weighted Average Shares 642.80 655.30 668.20 683.10
Diluted EPS Excluding Extraordinary Items 7.52 7.57 8.47 7.27
Diluted EPS Including Extraordinary Items 7.99 8.71 8.47 7.27
DPS - Common Stock Primary Issue 4.58 4.37 4.17 3.97
Gross Dividends - Common Stock 2,849.00 2,772.00 2,700.00
Impairment-Assets Held for Use, Supplemental 41.00
Litigation Charge, Supplemental 373.00 534.00
Restructuring Charge, Supplemental 675.00 265.00 245.00 572.00
Other Unusual Expense (Income), Supplemental 40.00
Non-Recurring Items, Total 1,048.00 265.00 860.00 572.00
Total Special Items 1,617.00 557.00 863.00 1,291.00
Normalized Income Before Taxes 7,564.00 6,801.00 8,022.00 7,670.00
Effect of Special Items on Income Taxes 290.66 111.42 179.25 285.76
Income Taxes Excluding Impact of Special Items 1,359.66 1,360.42 1,666.25 1,697.76
Normalized Income After Taxes 6,204.34 5,440.58 6,355.75 5,972.24
Normalized Income Available to Common 6,161.34 5,405.58 6,341.75 5,971.24
Basic Normalized EPS 9.64 8.30 9.57 8.82
Diluted Normalized EPS 9.59 8.25 9.49 8.74
Amortization of Intangibles, Supplemental 842.00 663.00 517.00 547.00
Depreciation, Supplemental 546.00 671.00 659.00 657.00
Interest Expense, Supplemental 1,344.00 1,048.00 765.00 414.00
Rental Expense, Supplemental 239.00 224.00
Stock-Based Compensation, Supplemental 196.00 189.00 202.00 188.00
Equity in Affiliates, Supplemental 100.00 61.00
Minority Interest, Supplemental -43.00 -35.00 -14.00 -1.00
Research & Development Expense, Supplemental 1,812.00 1,454.00 2,601.00 1,478.00
Audit-Related Fees, Supplemental 17.58 16.92
Audit-Related Fees 1.88 3.33
Tax Fees, Supplemental 0.00 0.00
All Other Fees Paid to Auditor, Supplemental 0.05 0.04
Gross Margin 36.93 38.47 37.28 32.82
Operating Margin 15.88 17.99 19.53 17.99
Pretax Margin 15.88 17.99 19.53 17.99
Effective Tax Rate 17.98 20.00 20.77 22.14
Net Profit Margin 12.91 14.29 15.43 14.00
Normalized EBIT 8,908.00 7,849.00 8,375.00 7,933.00
Normalized EBITDA 10,296.00 9,183.00 9,551.00 9,137.00
Current Tax - Domestic 176.00 653.00
Current Tax - Foreign 1,098.00 815.00
Current Tax - Local 60.00 124.00
Current Tax - Total 1,334.00 1,592.00
Deferred Tax - Domestic 27.00 -176.00
Deferred Tax - Foreign 115.00 32.00
Deferred Tax - Local 11.00 -36.00
Deferred Tax - Total 153.00 -180.00
Income Tax - Total 1,487.00 1,412.00
Interest Cost - Domestic 645.00 380.00
Service Cost - Domestic 29.00 86.00
Prior Service Cost - Domestic -42.00 -42.00
Expected Return on Assets - Domestic -1,111.00 -1,281.00
Actuarial Gains and Losses - Domestic -14.00
Curtailments & Settlements - Domestic -2.00
Domestic Pension Plan Expense -479.00 -873.00
Interest Cost - Foreign 200.00 103.00
Service Cost - Foreign 11.00 19.00
Prior Service Cost - Foreign
Expected Return on Assets - Foreign -274.00 -278.00
Actuarial Gains and Losses - Foreign 153.00 537.00
Curtailments & Settlements - Foreign
Foreign Pension Plan Expense 90.00 381.00
Interest Cost - Post-Retirement 6.00 5.00
Service Cost - Post-Retirement 0.00
Prior Service Cost - Post-Retirement -20.00 -42.00
Actuarial Gains and Losses - Post-Retirement -13.00 -4.00
Post-Retirement Plan Expense -27.00 -41.00
Total Pension Expense -416.00 -533.00
Discount Rate - Domestic 5.17 2.87
Discount Rate - Foreign 4.49 1.77
Discount Rate - Post-Retirement 5.32 2.66
Expected Rate of Return - Domestic 6.75 6.40
Expected Rate of Return - Foreign 5.15 3.61
Compensation Rate - Domestic 3.25 3.25
Compensation Rate - Foreign 2.68 2.56
Total Plan Interest Cost 851.00 488.00
Total Plan Service Cost 40.00 105.00
Total Plan Expected Return -1,385.00 -1,559.00

In millions of USD (except for per share items)

Source: LSEG

Email Alerts

Subscribe to Investor Alerts

Subscribe